Fiem Industries Ltd

Fiem Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Fiem Industries Ltd

₹ 1,789 0.79%
02 Jun - close price
fiemindustries.com BSE: 532768 NSE : FIEMIND
About

Fiem Industries Ltd was originally incorporated in India as Rahul Auto Private Limited on February 6, 1989, in New Delhi and was founded by Mr. J.K. Jain. It is engaged in the business manufacturing and supply of auto components like automotive lighting. [1]

Key Points

Market Leader
The co. enjoys a significant market share for the supply of automotive lighting & signaling equipment and rearview mirrors to Two-wheeler and Four-wheeler OEMs. [1] In FY19, It had about 27-30% market share of the total 2 Wheeler headlamp market in India. [2] The market share in the conventional lighting side in FY22, is estimated to be more than 30%. [3]

Website BSE NSE
  • Market Cap ₹ 2,355 Cr.
  • Current Price ₹ 1,789
  • High / Low ₹ 2,087 / 980
  • Stock P/E 16.8
  • Book Value ₹ 578
  • Dividend Yield 1.68 %
  • ROCE 26.6 %
  • ROE 19.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 22.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 33.8%

Cons

  • The company has delivered a poor sales growth of 8.31% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
322 67 374 358 421 275 419 389 490 445 525 442 436
284 83 322 317 367 244 368 342 425 388 453 382 376
Operating Profit 39 -15 53 42 55 31 51 47 65 56 72 60 60
OPM % 12% -23% 14% 12% 13% 11% 12% 12% 13% 13% 14% 14% 14%
-0 0 -3 1 2 0 1 1 1 1 2 3 5
Interest 3 3 3 3 3 2 2 2 3 2 2 2 2
Depreciation 14 14 14 14 16 14 14 13 18 16 16 16 16
Profit before tax 21 -32 33 26 38 15 36 32 45 40 57 45 47
Tax % -10% 25% 25% 25% 30% 26% 26% 27% 25% 27% 28% 30% 19%
Net Profit 22 -26 24 20 28 11 26 23 34 29 41 32 38
EPS in Rs 16.98 -19.50 18.59 15.08 21.29 8.28 20.01 17.64 25.62 22.12 30.98 24.26 28.90
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
535 605 719 824 987 1,015 1,240 1,449 1,379 1,221 1,572 1,848
467 535 631 721 859 897 1,099 1,292 1,223 1,087 1,378 1,599
Operating Profit 68 70 88 103 127 118 141 157 157 134 194 249
OPM % 13% 12% 12% 12% 13% 12% 11% 11% 11% 11% 12% 13%
0 0 1 1 1 -9 8 1 1 0 3 11
Interest 21 13 14 12 16 23 23 22 18 12 9 7
Depreciation 17 18 22 31 33 39 44 49 53 57 59 63
Profit before tax 30 39 53 61 79 46 82 87 87 65 129 189
Tax % 30% 30% 29% 30% 28% 28% 36% 35% 9% 28% 26% 26%
Net Profit 21 28 37 42 57 33 53 56 75 47 94 140
EPS in Rs 17.67 23.17 31.16 35.51 47.93 25.11 39.94 42.29 56.66 35.48 71.55 106.26
Dividend Payout % 17% 17% 19% 20% 17% 32% 23% 28% 23% 45% 28% 28%
Compounded Sales Growth
10 Years: 12%
5 Years: 8%
3 Years: 10%
TTM: 18%
Compounded Profit Growth
10 Years: 18%
5 Years: 23%
3 Years: 23%
TTM: 49%
Stock Price CAGR
10 Years: 25%
5 Years: 17%
3 Years: 82%
1 Year: 79%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 15%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12 12 12 12 12 13 13 13 13 13 13 13
Reserves 132 156 185 215 261 397 436 464 512 556 629 748
163 134 119 117 140 225 159 171 127 77 46 24
112 131 139 157 246 234 327 314 269 276 361 268
Total Liabilities 418 433 455 501 659 870 935 963 920 922 1,049 1,053
282 293 313 334 416 479 554 564 591 547 508 494
CWIP 1 1 0 5 12 6 7 11 0 3 1 5
Investments 0 0 0 0 0 86 19 25 21 21 77 0
136 139 142 162 231 298 355 362 308 351 463 554
Total Assets 418 433 455 501 659 870 935 963 920 922 1,049 1,053

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
49 71 77 82 122 46 125 121 207 136 92 131
-54 -28 -41 -59 -108 -198 -44 -80 -46 -15 -74 38
6 -47 -36 -22 -13 173 -102 -38 -118 -57 -61 -55
Net Cash Flow 1 -4 0 1 1 21 -21 2 43 63 -42 114

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 46 42 39 38 44 43 42 37 20 24 41 28
Inventory Days 53 48 35 38 42 64 69 60 56 57 68 57
Days Payable 74 74 65 65 96 94 108 76 73 83 97 53
Cash Conversion Cycle 24 16 9 11 -10 13 3 20 4 -3 12 31
Working Capital Days 7 -1 -4 -3 -12 3 5 9 -9 -5 12 23
ROCE % 20% 17% 22% 22% 25% 16% 16% 17% 16% 12% 21% 27%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
66.56 66.56 66.56 66.56 66.56 66.56 66.56 66.56 66.56 66.56 66.56 66.56
9.23 9.76 8.42 8.72 9.05 9.74 10.45 10.78 4.00 5.55 5.97 3.92
0.04 0.18 0.00 0.00 0.00 0.35 0.19 0.21 0.98 0.82 0.93 0.80
24.17 23.50 25.02 24.72 24.39 23.35 22.80 22.45 28.46 27.06 26.51 28.73

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls