Fiem Industries Ltd

Fiem Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Fiem Industries Ltd

₹ 2,261 -1.60%
10 Jun 1:37 p.m.
fiemindustries.com BSE: 532768 NSE: FIEMIND
About

Fiem Industries Ltd was originally incorporated in India as Rahul Auto Private Limited on February 6, 1989, in New Delhi and was founded by Mr. J.K. Jain. It is engaged in the business manufacturing and supply of auto components like automotive lighting. [1]

Key Points

Market Leader
Co. enjoys a significant market share for supply of automotive lighting & signaling equipment and rearview mirrors to Two-wheeler and Four-wheeler OEMs[1] In FY19, they had 27-30% market share of the total 2 Wheeler headlamp market in India. [2], which increased to 30%+ in FY22[3]

Website BSE NSE
  • Market Cap ₹ 5,957 Cr.
  • Current Price ₹ 2,261
  • High / Low ₹ 2,555 / 1,794
  • Stock P/E 23.3
  • Book Value ₹ 462
  • Dividend Yield 1.77 %
  • ROCE 29.4 %
  • ROE 22.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 39.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 37.2%

Cons

  • Debtor days have increased from 40.5 to 50.2 days.
  • Promoter holding has decreased over last 3 years: -12.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Total Market Momentum Quality 50

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
436 475 509 487 558 578 612 593 639 659 715 690 751
376 414 441 422 483 499 532 516 554 569 616 592 642
Operating Profit 60 61 68 65 75 79 81 78 85 89 99 98 110
OPM % 14% 13% 13% 13% 13% 14% 13% 13% 13% 14% 14% 14% 15%
5 4 4 5 4 3 4 4 9 6 6 5 4
Interest 2 2 0 0 0 0 0 0 0 0 0 0 2
Depreciation 16 14 13 15 16 15 16 16 17 17 19 18 18
Profit before tax 47 48 58 55 62 66 68 65 77 78 85 84 95
Tax % 19% 26% 25% 26% 25% 26% 26% 27% 24% 26% 25% 25% 25%
38 36 43 40 46 49 50 47 59 58 64 63 71
EPS in Rs 14.46 13.50 16.53 15.40 17.56 18.58 19.06 17.86 22.36 21.85 24.19 24.08 26.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
824 987 1,015 1,240 1,449 1,379 1,221 1,572 1,848 2,029 2,423 2,816
721 859 897 1,099 1,292 1,223 1,087 1,378 1,599 1,760 2,100 2,420
Operating Profit 103 127 118 141 157 157 134 194 249 269 322 396
OPM % 12% 13% 12% 11% 11% 11% 11% 12% 13% 13% 13% 14%
1 1 -9 8 1 1 0 3 11 16 20 21
Interest 12 16 23 23 22 18 12 9 7 3 2 3
Depreciation 31 33 39 44 49 53 57 59 63 59 64 72
Profit before tax 61 79 46 82 87 87 65 129 189 223 276 341
Tax % 30% 28% 28% 36% 35% 9% 28% 26% 26% 26% 26% 25%
42 57 33 53 56 75 47 94 140 166 205 256
EPS in Rs 17.77 23.99 12.57 19.98 21.16 28.35 17.75 35.80 53.17 62.96 77.86 97.11
Dividend Payout % 20% 17% 32% 23% 28% 23% 45% 28% 28% 32% 39% 41%
Compounded Sales Growth
10 Years: 11%
5 Years: 18%
3 Years: 15%
TTM: 16%
Compounded Profit Growth
10 Years: 16%
5 Years: 39%
3 Years: 22%
TTM: 27%
Stock Price CAGR
10 Years: 19%
5 Years: 47%
3 Years: 36%
1 Year: 21%
Return on Equity
10 Years: 17%
5 Years: 20%
3 Years: 21%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 13 13 13 13 13 13 13 26 26 26
Reserves 215 261 397 436 464 512 556 629 748 861 1,012 1,189
117 140 225 159 171 127 77 46 24 23 22 66
157 246 234 327 314 269 276 361 268 308 363 420
Total Liabilities 501 659 870 935 963 920 922 1,049 1,053 1,218 1,424 1,701
334 416 479 554 564 591 547 508 494 496 553 604
CWIP 5 12 6 7 11 0 3 1 5 5 20 15
Investments 0 0 86 19 25 21 21 77 0 0 0 0
162 231 298 355 362 308 351 463 554 717 850 1,082
Total Assets 501 659 870 935 963 920 922 1,049 1,053 1,218 1,424 1,701

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
82 122 46 125 121 207 136 92 131 135 233 161
-59 -108 -198 -44 -80 -46 -15 -74 39 -69 -86 -97
-22 -13 173 -102 -38 -118 -57 -61 -55 -43 -55 -84
Net Cash Flow 1 1 21 -21 2 43 63 -42 115 23 92 -20
Free Cash Flow 23 13 -70 9 47 160 116 73 76 51 132 33
CFO/OP 94% 111% 52% 100% 89% 145% 115% 66% 78% 73% 94% 64%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 44 43 42 37 20 24 41 28 35 37 50
Inventory Days 38 42 64 69 60 56 57 68 57 60 57 57
Days Payable 65 96 94 108 76 73 83 97 53 56 56 61
Cash Conversion Cycle 11 -10 13 3 20 4 -3 12 31 39 37 46
Working Capital Days -19 -18 -21 -6 -0 -9 -15 9 23 37 29 47
ROCE % 22% 25% 16% 16% 17% 16% 12% 21% 27% 27% 28% 29%

Insights

In beta
Feb 2017 Mar 2019 Dec 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Working Capital Days
Days ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue Mix - 2 Wheeler vs 4 Wheeler
% ・Standalone data
Client Base (OEMs)
Count ・Standalone data
Number of Injection Moulding Machines
Units ・Standalone data
R&D Personnel
Count ・Standalone data
Revenue Mix - Automotive LED Lighting
% ・Standalone data
Market Share - HMSI Rear View Mirror
% ・Standalone data
Market Share - TVS DRL and License Lamp
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.56% 66.56% 66.56% 66.56% 58.96% 58.96% 58.96% 58.96% 58.96% 54.51% 54.51% 54.51%
3.94% 2.90% 2.32% 1.99% 3.41% 3.70% 3.22% 2.99% 4.68% 7.19% 6.93% 6.86%
0.81% 0.86% 0.80% 1.65% 3.18% 5.77% 6.04% 7.05% 8.51% 10.05% 10.87% 11.40%
28.68% 29.68% 30.30% 29.78% 34.45% 31.56% 31.77% 30.98% 27.83% 28.23% 27.68% 27.22%
No. of Shareholders 42,17047,96650,28763,85366,47869,66072,85872,09567,89171,85075,78673,826

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls