Faze Three Ltd

₹ 589 1.28%

10 Jul - close price

About

Faze Three Limited, established in 1985, is primarily engaged in manufacturing and exports of end home textile products items like bathmats, rugs, blankets, throws, cushions, etc. The company has diversified its product mix across categories in the Home Textile segment and is also a direct exporter to top retail store chains in USA, UK and Europe. ^[1]^[2]

Key Points

Business Profile^[1]
Faze Three Limited is a manufacturer and exporter of Home Textiles and Technical Textiles, focused almost entirely on export markets. The company operates a vertically integrated model, covering yarn to finished textile products, with strong in-house design, development, and innovation capabilities

Website BSE NSE

Market Cap ₹ 1,433 Cr.
Current Price ₹ 589
High / Low ₹ 748 / 322
Stock P/E 42.7
Book Value ₹ 186
Dividend Yield 0.00 %
ROCE 9.18 %
ROE 7.70 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company's working capital requirements have reduced from 33.8 days to 27.0 days

Cons

Stock is trading at 3.17 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 9.65% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	142	129	132	138	164	149	152	178	211	212	207	227	277
	118	110	110	115	146	133	135	156	186	187	202	208	243
Operating Profit	24	19	22	23	18	16	18	22	25	25	5	19	34
OPM %	17%	15%	17%	17%	11%	11%	12%	12%	12%	12%	3%	8%	12%
	1	5	2	2	2	2	2	0	8	4	0	2	3
Interest	3	3	3	3	3	3	3	4	4	4	5	5	6
Depreciation	4	5	5	5	6	6	6	6	7	7	8	8	8
Profit before tax	19	17	17	17	12	10	10	12	21	17	-7	8	23
Tax %	22%	26%	26%	25%	24%	28%	27%	23%	18%	25%	-22%	24%	15%
	15	12	13	13	9	7	7	9	17	13	-5	6	20
EPS in Rs	6.10	5.09	5.18	5.23	3.67	2.99	2.92	3.65	7.17	5.25	-2.14	2.63	8.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	115	111	139	240	269	302	324	504	558	565	690	923
	105	109	153	220	241	269	277	422	457	467	600	841
Operating Profit	9	3	-15	19	28	34	48	82	102	97	90	83
OPM %	8%	3%	-11%	8%	10%	11%	15%	16%	18%	17%	13%	9%
	10	16	15	11	2	4	2	7	6	7	12	10
Interest	8	8	13	8	7	9	6	8	15	22	24	19
Depreciation	4	4	5	7	5	8	9	10	14	21	25	31
Profit before tax	8	7	-18	16	18	21	35	71	78	62	53	42
Tax %	47%	28%	4%	-8%	16%	14%	29%	28%	25%	25%	23%	20%
	4	5	-19	17	15	18	25	51	58	47	41	34
EPS in Rs	3.42	4.10	-15.61	6.92	6.19	7.46	10.25	21.00	23.97	19.16	16.72	13.80
Dividend Payout %	35%	0%	0%	7%	0%	7%	0%	0%	2%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	23%
3 Years:	18%
TTM:	34%

Compounded Profit Growth
10 Years:	%
5 Years:	6%
3 Years:	-17%
TTM:	-3%

Stock Price CAGR
10 Years:	35%
5 Years:	34%
3 Years:	13%
1 Year:	-9%

Return on Equity
10 Years:	%
5 Years:	13%
3 Years:	10%
Last Year:	8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12	12	12	24	24	24	24	24	24	24	24	24
Reserves	54	59	40	148	161	177	202	254	310	356	396	428
	88	114	128	74	67	66	103	167	174	170	192	275
	25	30	42	15	17	17	27	42	38	43	74	91
Total Liabilities	179	214	222	261	270	285	357	488	547	593	686	819
	80	86	91	113	121	137	141	161	216	252	306	359
CWIP	2	12	15	1	0	1	1	4	4	7	9	12
Investments	6	6	6	0	0	0	0	10	12	14	11	18
	91	110	110	146	149	147	214	312	314	321	362	430
Total Assets	179	214	222	261	270	285	357	488	547	593	686	819

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	13	-20	8	-13	37	31	9	-7	110	37	12	58
	-13	-20	-13	-4	-15	-5	-53	-51	-44	-44	-43	-119
	24	18	4	18	-13	-22	31	61	-6	-19	4	63
Net Cash Flow	23	-22	-1	0	9	4	-13	3	60	-26	-27	2
Free Cash Flow	-0	-40	-5	-23	28	21	-5	-39	55	-23	-70	-62
CFO/OP	147%	-658%	-53%	-32%	142%	107%	31%	8%	126%	57%	22%	81%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	47	119	99	61	61	53	78	59	63	49	48	45
Inventory Days	188	263	203	228	203	161	169	192	121	189	211	141
Days Payable	69	104	120	21	25	18	32	36	24	26	43	25
Cash Conversion Cycle	165	279	182	268	239	196	215	215	160	211	216	161
Working Capital Days	157	286	202	75	57	60	51	32	4	29	46	27
ROCE %		9%	-3%		10%	11%	14%	20%	19%	16%	12%	9%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Manufacturing Units
count

x	x	x	x	x	x	x	x	x	x	x
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx					xx			xx	xx
									x,xxx	x,xxx
								x	xx

Please log in to see hidden values.

USA Share of Revenue
%

Top 10 Customer Concentration
%

Capacity Utilization
%

Installed Revenue Capacity
INR Cr

Volume Growth
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.16%	56.16%	56.16%	56.16%	56.16%	56.16%	57.95%	57.95%	57.95%	57.95%	57.95%	58.01%
	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%	0.02%	0.10%	0.01%	0.00%	0.14%
	0.12%	0.36%	0.47%	0.44%	0.47%	0.29%	0.26%	0.26%	1.13%	0.97%	0.78%	0.77%
	43.72%	43.47%	43.38%	43.40%	43.35%	43.56%	41.80%	41.65%	40.70%	40.85%	41.06%	40.86%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.12%	0.20%	0.20%	0.20%
No. of Shareholders	8,277	11,131	13,600	12,606	11,924	12,635	12,765	12,323	11,232	12,322	11,836	10,850

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	41.33%	45.75%	45.75%	45.92%	49.49%	51.28%	56.16%	56.16%	57.95%	58.01%
	4.72%	4.52%	4.52%	4.52%	4.52%	0.00%	0.00%	0.00%	0.02%	0.14%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.44%	0.26%	0.77%
	53.95%	49.73%	49.73%	49.56%	45.99%	48.72%	43.84%	43.40%	41.65%	40.86%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.20%
No. of Shareholders	4,254	4,323	4,070	3,786	3,822	7,170	7,264	12,606	12,323	10,850

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT