Falcon Technoprojects India Ltd
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
- Market Cap ₹ 30.7 Cr.
- Current Price ₹ 11.4
- High / Low ₹ 16.1 / 9.93
- Stock P/E 10.1
- Book Value ₹ 9.60
- Dividend Yield 0.00 %
- ROCE 9.55 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.19 times its book value
- Company's working capital requirements have reduced from 232 days to 150 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.4% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 162 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 26.47 | 57.34 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 24.15 | 53.19 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 2.32 | 4.15 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 8.76% | 7.24% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.02 | 0.05 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.64 | 0.00 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 | 4.14 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | 29.52% | 27.05% |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.17 | 3.03 | |
| EPS in Rs | 1.20 | 4.12 | 3.60 | 0.45 | 0.44 | 1.13 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 51% |
| TTM: | 117% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 45% |
| TTM: | 159% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 11% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 | 20.36 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | 34.27 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | 14.30 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 74.29 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | 2.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.08 | 0.10 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.95 | 37.39 | 72.15 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 74.29 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.63 | -8.60 | -29.68 | |
| -2.51 | 0.00 | 0.20 | 1.54 | -1.37 | 0.15 | |
| -0.70 | 1.66 | 1.24 | -0.50 | 8.23 | 29.50 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 | -1.74 | -0.02 |
| Free Cash Flow | 0.67 | -1.54 | -1.43 | 2.21 | -8.68 | -29.72 |
| CFO/OP | 310% | -71% | -48% | 48% | -350% | -690% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 | 268.06 | 161.56 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 | 260.20 | |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 | 171.77 | |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 | 356.49 | 161.56 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 | 282.26 | 149.65 |
| ROCE % | 20.97% | 16.67% | 13.78% | 10.59% | 9.55% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Permanent Employees employees |
|
||
| Cumulative Clients Served clients |
|||
| Cumulative Contract Value Completed (Last 3 Fiscals) ₹ lakhs |
|||
| Cumulative Projects Delivered projects |
|||
| Cumulative Solar Water Pumping Systems Units Executed units |
|||
| Geographic Reach (Number of States) states |
|||
| Revenue from Repeat Clients (>3 year tenure) % of revenue |
|||
| Value of Ongoing Projects (Order Book) ₹ lakhs |
|||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
11 July 2026 - Submitted RTA certificates under Regulation 74(5) for quarter ended June 30, 2026.
-
Outcome of Board Meeting
29 June 2026 - Board approved DLOF for rights issue up to ₹23.14 crore on June 29, 2026.
-
Structural Digital Database
29 June 2026 - SDD compliance certificate for FY ended March 31, 2026; 24 events captured, no non-compliance.
-
Change in Auditors
10 June 2026 - Board approved rights issue up to ₹24 crore, office shift, and secretarial auditor appointment.
-
Address Change
10 June 2026 - Board approved rights issue up to Rs24 crore; also changed registered office and appointed secretarial auditor.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work