Falcon Technoprojects India Ltd
Incorporated in 2014, Falcon Technoprojects India Ltd provides Mechanical, Electrical and Plumbing services[1]
- Market Cap ₹ 40.2 Cr.
- Current Price ₹ 15.0
- High / Low ₹ 23.4 / 9.93
- Stock P/E 54.3
- Book Value ₹ 8.62
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 7.38 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.9% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 268 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 9.43 | 22.86 | 16.54 | 11.44 | 26.47 | 27.82 | |
| 8.41 | 20.70 | 14.24 | 9.22 | 24.15 | 26.59 | |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 2.32 | 1.23 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 8.76% | 4.42% |
| 0.03 | 0.04 | -0.10 | -0.23 | 0.02 | 0.05 | |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.64 | 0.00 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 | 1.22 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | 29.52% | |
| 0.30 | 1.03 | 0.90 | 0.87 | 1.17 | 0.74 | |
| EPS in Rs | 1.20 | 4.12 | 3.60 | 0.45 | 0.44 | 0.28 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | -46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 13% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 | 17.73 |
| 7.30 | 9.62 | 12.30 | 7.69 | 4.04 | 31.04 | |
| 8.63 | 9.87 | 6.30 | 4.35 | 12.81 | 9.70 | |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 63.83 |
| 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | 2.07 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.08 | 0.10 | 0.10 |
| 13.21 | 17.85 | 17.77 | 18.95 | 37.39 | 61.66 | |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 63.83 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3.16 | -1.54 | -1.43 | 0.63 | -8.60 | |
| -2.51 | 0.00 | 0.20 | 1.54 | -1.37 | |
| -0.70 | 1.66 | 1.24 | -0.50 | 8.23 | |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 | -1.74 |
| Free Cash Flow | 0.67 | -1.54 | -1.43 | 2.21 | -8.68 |
| CFO/OP | 310% | -71% | -48% | 48% | -350% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 | 268.06 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 | 260.20 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 | 171.77 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 | 356.49 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 | 282.26 |
| ROCE % | 20.97% | 16.67% | 13.78% | 10.59% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Trade Receivables Turnover Ratio ratio |
|
||
| Cumulative Solar Water Pumping Units Installed units |
|||
| Number of Permanent Employees number |
|||
| Cumulative Delivered Projects Since Inception number |
|||
| Geographic Presence (States Covered) States |
|||
| Ongoing Project Value ₹ Lakhs |
|||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
16 April 2026 - Rights issue closure extended from April 16 to April 30, 2026 for ₹21.43 crore issue.
-
Outcome of Board Meeting
15 April 2026 - Board extended rights issue closing to 30 Apr 2026; up to 2.14 crore shares at ₹10 each.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 April 2026 - Submitted Regulation 74(5) depository certificate for quarter ended March 31, 2026.
-
Updates
3 April 2026 - Company proposes 4:1 rights issue; resulting odd lots will not be tradable on NSE.
-
Copy of Newspaper Publication
30 March 2026 - Rights issue: up to 2,14,27,172 shares at ₹10; ₹21.43 crore; opens Apr 7, closes Apr 16, 2026.
Business Overview:[1]
FTPIL is a part of the Falcon Group of Companies.
It started as an electrical contracting firm and has since evolved to undertake turnkey electrical projects, primarily offering Electrical Engineering Services across Power, Process, Industrial, and Commercial sectors. These services encompass both High Tension (HT) and Low Tension (LT) segments, serving clients in both the public and private sectors. The company specializes in:
a) MEP Services – Mechanical, Electrical, Firefighting & Plumbing
b) Fire Alarm System
c) Networking System
d) Security & Surveillance System
e) CCTV & Access Control System
f) Intercom System
g) Solar Rooftop PV Module Installation
h) Solar Water Heater
i) Gate Automation System
j) Civil & Construction Work
k) Building Painting
l) Sliding Window, Grill, Railing and Fabrication Work