Faalcon Concepts Ltd
Incorporated in 2018, Faalcon Concepts
Ltd undertake jobs in interior and exterior decorations[1]
- Market Cap ₹ 24.6 Cr.
- Current Price ₹ 36.0
- High / Low ₹ 62.2 / 32.1
- Stock P/E 9.14
- Book Value ₹ 63.7
- Dividend Yield 0.00 %
- ROCE 23.0 %
- ROE 18.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.56 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 172 days.
- Working capital days have increased from 142 days to 227 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 5.02 | 18.41 | 13.07 | 18.51 | 28.75 | 29.92 | |
| 4.83 | 17.12 | 10.61 | 15.42 | 23.81 | 25.06 | |
| Operating Profit | 0.19 | 1.29 | 2.46 | 3.09 | 4.94 | 4.86 |
| OPM % | 3.78% | 7.01% | 18.82% | 16.69% | 17.18% | 16.24% |
| 0.00 | 0.12 | 0.10 | 0.04 | 0.01 | 0.01 | |
| Interest | 0.01 | 0.04 | 0.16 | 0.41 | 0.65 | 0.79 |
| Depreciation | 0.01 | 0.03 | 0.08 | 0.00 | 0.50 | 0.33 |
| Profit before tax | 0.17 | 1.34 | 2.32 | 2.72 | 3.80 | 3.75 |
| Tax % | 29.41% | 26.87% | 26.72% | 25.74% | 30.00% | |
| 0.12 | 0.98 | 1.71 | 2.03 | 2.67 | 2.69 | |
| EPS in Rs | 120.00 | 695.04 | 753.30 | 4.16 | 3.91 | 3.94 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 30% |
| Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.02 | 4.88 | 6.83 | 9.75 |
| Reserves | 0.21 | 1.28 | 3.18 | 2.08 | 14.89 | 33.78 |
| 0.48 | 0.67 | 1.91 | 4.16 | 5.90 | 5.38 | |
| 4.84 | 7.21 | 7.81 | 6.60 | 11.41 | 13.22 | |
| Total Liabilities | 5.54 | 9.17 | 12.92 | 17.72 | 39.03 | 62.13 |
| 0.12 | 0.19 | 0.56 | 1.50 | 6.06 | 5.86 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.11 |
| 5.42 | 8.98 | 12.36 | 16.22 | 32.97 | 36.16 | |
| Total Assets | 5.54 | 9.17 | 12.92 | 17.72 | 39.03 | 62.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.32 | -0.53 | 0.15 | -3.01 | -7.38 | |
| -0.08 | 0.02 | -0.49 | -1.28 | -5.75 | |
| 0.19 | 0.24 | 1.30 | 3.64 | 13.17 | |
| Net Cash Flow | 0.43 | -0.27 | 0.97 | -0.65 | 0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 151.24 | 75.14 | 74.56 | 124.03 | 172.15 |
| Inventory Days | 212.07 | 48.74 | 270.24 | 234.62 | 225.59 |
| Days Payable | 149.87 | 80.87 | 186.81 | 144.90 | 83.49 |
| Cash Conversion Cycle | 213.43 | 43.01 | 157.99 | 213.75 | 314.26 |
| Working Capital Days | 10.91 | 28.95 | 55.57 | 143.16 | 227.00 |
| ROCE % | 103.76% | 70.16% | 38.57% | 22.97% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Employee Count (on rolls/permanent) number |
|
||
| Trade Receivables Turnover times |
|||
| Geographic Footprint (Indian States) Count |
|||
| Order Book / New Work Orders Received Rupees |
|||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
13 Feb - Received Rs.2,53,09,000 ACP work order from Stride Infraa for MAHSR C4 Vapi; 3-month contract.
-
Integrated Filing Financial For Quarter Ending 31.12.2025
15 Jan - Certifies non-applicability of Integrated Filing for quarter ended Dec 31, 2025 (BSE SME).
-
Statement Of Investor Complaints As Per Regulation 13(3) Of SEBI LODR For 31.12.2025
15 Jan - Quarterly investor complaints report for quarter ended Dec 31, 2025: zero received, zero pending.
-
Board Meeting Outcome for Board Meeting Outcome For Outcome Of Board Meeting Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
9 Jan - Board withdraws preferential issue: 1,200,000 promoter warrants and 2,050,000 non‑promoter shares; charge satisfied.
-
Compliance-57 (5) : intimation after the end of quarter
7 Jan - Regulation 57(5) not applicable—no non-convertible securities for FY ended 31 Dec 2025.
Business Overview:[1]
FCL is in the business of designing, engineering, fabrication and installation of façade systems. It offers solutions for façade installation in complex projects. Company specializes in technically demanding facades