Exim Routes Ltd
Incorporated in April 2019, Exim Routes Limited is a global platform that facilitates the exchange of recyclable paper materials and services to Indian Paper Mills.[1]
- Market Cap ₹ 506 Cr.
- Current Price ₹ 270
- High / Low ₹ 282 / 104
- Stock P/E 75.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 55.3 %
- ROE 54.0 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 67.3%
Cons
- Debtor days have increased from 74.6 to 99.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 4 | 8 | 36 | 72 | 121 | |
| 3 | 8 | 36 | 67 | 110 | |
| Operating Profit | 0 | 0 | 1 | 5 | 10 |
| OPM % | 3% | 3% | 2% | 7% | 9% |
| 0 | 0 | 0 | 1 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 5 | 10 |
| Tax % | 17% | 26% | 24% | 13% | 23% |
| 0 | 0 | 0 | 4 | 8 | |
| EPS in Rs | 5.00 | 14.00 | 37.00 | 305.00 | 4.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 149% |
| TTM: | 68% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 264% |
| TTM: | 121% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 67% |
| Last Year: | 54% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 0.10 | 7 |
| Reserves | 0 | 0 | 1 | 4 | 14 |
| 1 | 1 | 3 | 4 | 5 | |
| 1 | 1 | 3 | 12 | 22 | |
| Total Liabilities | 2 | 3 | 7 | 21 | 48 |
| 0 | 0 | 0 | 1 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 6 | 19 | 42 | |
| Total Assets | 2 | 3 | 7 | 21 | 48 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 0 | -0 | -1 | -5 | |
| -0 | -1 | -1 | -1 | -4 | |
| -0 | 1 | 1 | 2 | 11 | |
| Net Cash Flow | -0 | 0 | 1 | 0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 109 | 46 | 39 | 86 | 99 |
| Inventory Days | 0 | 18 | 2 | 1 | 1 |
| Days Payable | 90 | 47 | 59 | 58 | |
| Cash Conversion Cycle | 109 | -25 | -5 | 27 | 41 |
| Working Capital Days | 14 | 54 | -3 | 20 | 54 |
| ROCE % | 13% | 20% | 79% | 55% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Profile[1]
Exim Routes is a global B2B platform and trading company focused on the sourcing, logistics and supply of recyclable paper to Indian paper mills. Its model combines international procurement, AI-based digital marketplace (ERIS), quality assurance, and logistics execution through a network of subsidiaries in the US, UK, Germany, Singapore and South Africa.