Eureka Forbes Ltd

Eureka Forbes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Eureka Forbes Ltd

₹ 642 -1.49%
02 Dec 3:44 p.m.
eurekaforbes.com BSE: 543482 NSE: EUREKAFORB
About

Eureka Forbes Limited is India’s leading health and hygiene brand. Its product portfolio encompasses water purification, vacuum cleaning and air purification.[1]

Key Points

Leadership[1]
EFL is the market leader in water purifiers and vacuum cleaners segments with a market share of over 40% and 60% respectively.

Website BSE NSE
  • Market Cap ₹ 12,425 Cr.
  • Current Price ₹ 642
  • High / Low ₹ 668 / 452
  • Stock P/E 67.5
  • Book Value ₹ 232
  • Dividend Yield 0.00 %
  • ROCE 5.04 %
  • ROE 3.69 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 183% CAGR over last 5 years

Cons

  • Stock is trading at 2.80 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.30% over last 3 years.
  • Promoters have pledged or encumbered 53.7% of their holding.
  • Promoter holding has decreased over last 3 years: -10.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
575 472 508 505 592 539 553 553 673 598 613 608 773
575 431 461 459 541 496 500 498 601 539 535 546 678
Operating Profit 0 41 47 46 51 42 53 55 72 59 78 61 96
OPM % 0% 9% 9% 9% 9% 8% 10% 10% 11% 10% 13% 10% 12%
-15 -10 -5 2 2 3 -13 2 6 4 6 7 6
Interest 6 4 3 3 3 2 2 2 2 1 1 1 2
Depreciation 16 13 13 13 13 13 14 14 14 15 15 16 16
Profit before tax -36 13 26 31 37 30 24 42 62 47 68 52 83
Tax % -26% 25% 37% 29% 31% 25% 12% 25% 25% 26% 25% 25% 26%
-27 10 16 22 25 23 21 31 47 35 51 39 62
EPS in Rs -1.39 0.51 0.84 1.14 1.32 1.17 1.11 1.61 2.41 1.80 2.62 1.99 3.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 28 33 27 26 16 8 381 2,080 2,189 2,436 2,592
0 0 28 32 27 26 16 9 363 1,949 1,997 2,173 2,298
Operating Profit 0 0 1 2 -1 -0 -0 -1 18 132 192 263 293
OPM % 2% 5% -3% -1% -0% -17% 5% 6% 9% 11% 11%
0 0 0 -0 0 0 0 0 2 -30 -7 19 24
Interest 0 0 0 1 0 0 0 0 4 20 10 6 6
Depreciation 0 0 0 0 0 0 0 0 9 55 53 58 62
Profit before tax 0 0 0 1 -1 -1 -1 -2 7 27 122 219 250
Tax % -8% 8% 9% -9% 56% 1% 59% 37% 25% 25%
0 0 0 1 -1 -1 -1 -2 3 17 92 163 186
EPS in Rs 0.00 0.00 0.50 2.62 -4.70 -2.48 -1.84 -3.38 0.14 0.88 4.73 8.44 9.59
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 172%
3 Years: 86%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 183%
3 Years: 294%
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: 6%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 3 3 3 3 5 5 193 193 193 193 193
Reserves -0 -0 -1 -0 -2 -2 -3 -5 3,874 3,886 4,010 4,191 4,302
0 0 4 4 4 4 2 2 253 139 39 26 91
0 0 12 12 9 9 7 5 1,815 1,810 1,878 1,899 2,176
Total Liabilities 0 0 18 18 14 14 10 7 6,135 6,029 6,120 6,310 6,762
0 0 1 0 0 0 0 0 5,498 5,475 5,457 5,466 5,486
CWIP 0 0 0 0 0 0 0 0 0 2 1 2 4
Investments 0 0 0 0 0 0 0 0 87 101 80 84 86
0 0 17 18 14 14 10 7 550 451 582 758 1,185
Total Assets 0 0 18 18 14 14 10 7 6,135 6,029 6,120 6,310 6,762

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 0 37 171 195 226
0 0 7 -22 -35 -168
-1 -0 -31 -150 -117 -43
Net Cash Flow -1 -0 13 -1 43 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 156 141 107 110 63 110 147 22 23 27
Inventory Days 34 21 37 33 90 109 638 91 99 87
Days Payable 164 153 137 143 159 256 549 99 89 67
Cash Conversion Cycle 26 10 7 1 -7 -37 235 14 33 47
Working Capital Days 37 34 31 -48 -33 -105 -546 -103 -87 -71
ROCE % 0% 20% 24% -12% -5% -4% -58% 0% 2% 3% 5%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.23% 72.56% 72.56% 72.56% 72.56% 62.56% 62.56% 62.56% 62.56% 62.56% 62.56% 62.56%
11.54% 10.94% 10.76% 10.61% 10.76% 16.01% 13.21% 12.62% 12.56% 12.53% 14.00% 13.72%
1.48% 1.87% 2.73% 3.45% 4.00% 5.64% 6.30% 6.67% 6.60% 7.01% 6.35% 6.38%
0.86% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86%
12.90% 13.79% 13.10% 12.53% 11.83% 14.93% 17.08% 17.29% 17.41% 17.03% 16.23% 16.48%
No. of Shareholders 14,36914,11814,83615,83821,84326,75128,11531,62832,45330,68329,63831,459

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls