Elcid Investments Ltd

AI

Elcid Investments Ltd

₹ 1,09,935 0.67%
24 Aug 2:21 p.m.
About

Incorporated in 1981, Elcid Investments Ltd is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) under the category of Investment Company. Its business is to make investments in shares, debentures, mutual funds etc.[1][2]

Key Points

Promoters[1]
The company is promoted by the Vakil Family. Arvind Vakil, head of the family, was one of the 4 partners who started Asian Paints in 1942.

  • Market Cap 2,199 Cr.
  • Current Price 1,09,935
  • High / Low 1,44,500 / 87,003
  • Stock P/E 27.9
  • Book Value 3,01,137
  • Dividend Yield 0.02 %
  • ROCE 1.45 %
  • ROE 1.23 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.36 times its book value

Cons

  • The company has delivered a poor sales growth of 5.09% over past five years.
  • Company has a low return on equity of 1.36% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
83 15 39 14 114 36 1 -12 40 49 37 -33 43
0 1 0 0 1 0 0 3 1 1 1 2 1
Operating Profit 82 15 38 14 113 35 0 -14 40 49 36 -35 43
OPM % 99% 96% 99% 98% 99% 99% 47% 99% 98% 98% 99%
0 0 0 0 0 0 0 1 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 82 15 38 14 113 35 0 -13 40 49 36 -35 43
Tax % 24% 25% 22% 30% 23% 21% 302% -0% 22% 25% 25% -46% 21%
63 11 30 10 87 28 -1 -13 31 37 27 -19 34
EPS in Rs 3,126.50 567.50 1,489.00 478.00 4,357.50 1,403.50 -48.00 -664.50 1,560.50 1,839.50 1,348.50 -937.00 1,689.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
21 21 26 32 43 55 73 88 74 151 138 94 96
0 1 1 1 2 1 1 2 5 2 4 4 4
Operating Profit 20 21 25 32 41 54 72 85 69 149 134 90 92
OPM % 99% 97% 97% 98% 96% 99% 99% 97% 93% 99% 97% 96% 96%
0 0 0 0 0 0 0 0 0 0 2 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1 1
Profit before tax 20 20 25 32 41 54 72 85 69 149 136 90 93
Tax % 2% 1% 2% 1% 8% -1% 24% 24% 29% 24% 26% 15%
20 20 24 31 38 55 55 65 49 113 101 76 79
EPS in Rs 1,001.00 1,013.00 1,209.50 1,572.50 1,877.50 2,729.50 2,744.50 3,240.50 2,442.50 5,661.50 5,048.50 3,811.50 3,940.00
Dividend Payout % 1% 1% 1% 1% 1% 1% 1% 0% 1% 0% 0% 1%
Compounded Sales Growth
10 Years: 16%
5 Years: 5%
3 Years: 8%
TTM: 48%
Compounded Profit Growth
10 Years: 14%
5 Years: 7%
3 Years: 16%
TTM: 75%
Stock Price CAGR
10 Years: %
5 Years: 483%
3 Years: 3138%
1 Year: -19%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Reserves 102 122 146 177 3,563 4,846 7,084 8,587 7,793 8,125 6,368 6,023
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 923 188 483 592 526 554 999 921
Total Liabilities 102 122 146 177 4,487 5,034 7,567 9,180 8,319 8,678 7,367 6,944
0 1 1 1 1 1 15 15 15 26 29 28
CWIP 0 0 0 0 0 0 0 0 0 0 2 5
Investments 100 119 143 174 4,485 5,029 7,544 9,165 8,295 8,649 7,335 6,908
2 1 2 2 1 4 9 1 9 3 1 3
Total Assets 102 122 146 177 4,487 5,034 7,567 9,180 8,319 8,678 7,367 6,944

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -0 0 -1 -1 -1 10 43 25 54 66 50
1 0 0 1 1 5 -5 -50 -17 -60 -68 -50
-0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow -0 -0 0 -0 -0 3 5 -8 9 -6 -2 -0
Free Cash Flow -1 -2 0 -1 -1 -1 -4 42 24 43 60 47
CFO/OP -1% 2% 0% -2% -1% -1% 20% 59% 77% 51% 70% 81%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days -5 1 -5 -4 1 1 -13 -41 -39 -22 -22 5
ROCE % 22% 18% 18% 20% 2% 1% 1% 1% 1% 2% 2% 1%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Asian Paints Investment Carrying Value
Rs. in Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Mutual Fund Investment Value
Rs. in Lakhs
Number of Permanent Employees
Count
Total Investment Portfolio Value
Rs. in Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.05% 0.05% 0.06%
25.00% 25.01% 24.99% 25.01% 25.01% 25.01% 25.00% 24.96% 24.95% 24.96% 24.94% 24.95%
No. of Shareholders 2993013073213282,7632,8632,8332,7612,7112,6162,621

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents