E-Land Apparel Ltd
Incorporated in 1997, E-Land Apparel is primarily engaged in the business of manufacture and sale of garments. Company caters to both domestic and international markets.
- Market Cap ₹ 35.2 Cr.
- Current Price ₹ 7.34
- High / Low ₹ 11.2 / 3.72
- Stock P/E
- Book Value ₹ -90.4
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.37% over past five years.
- Earnings include an other income of Rs.15.39 Cr.
- Debtor days have increased from 45.67 to 54.95 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
356 | 427 | 305 | 129 | 322 | 175 | 235 | 215 | 184 | 172 | 149 | 121 | 162 | |
304 | 390 | 538 | 144 | 382 | 190 | 251 | 259 | 203 | 176 | 152 | 127 | 156 | |
Operating Profit | 52 | 38 | -233 | -15 | -60 | -15 | -16 | -43 | -20 | -4 | -3 | -5 | 6 |
OPM % | 15% | 9% | -76% | -12% | -19% | -8% | -7% | -20% | -11% | -3% | -2% | -4% | 4% |
4 | 3 | 3 | 4 | 88 | 8 | 4 | 1 | -34 | 4 | 3 | 3 | 15 | |
Interest | 22 | 42 | 69 | 28 | 37 | 4 | 4 | 34 | 22 | 39 | 48 | 47 | 47 |
Depreciation | 16 | 26 | 41 | 12 | 25 | 3 | 3 | 4 | 2 | 2 | 4 | 4 | 4 |
Profit before tax | 17 | -28 | -341 | -52 | -35 | -13 | -19 | -80 | -78 | -42 | -52 | -53 | -29 |
Tax % | 39% | 9% | 4% | -6% | 62% | -194% | -0% | -0% | -0% | -0% | -0% | -0% | |
Net Profit | 11 | -25 | -328 | -55 | -13 | -39 | -19 | -80 | -78 | -42 | -52 | -53 | -29 |
EPS in Rs | -5.26 | -68.27 | -11.51 | -2.78 | -8.13 | -3.89 | -16.71 | -16.34 | -8.65 | -10.93 | -11.04 | -6.13 | |
Dividend Payout % | 20% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | -12% |
3 Years: | -13% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -9% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | -20% |
3 Years: | 4% |
1 Year: | 85% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
36 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | |
Reserves | 152 | 185 | -39 | -96 | -156 | -212 | -234 | -146 | -283 | -354 | -407 | -459 | -482 |
Borrowings | 358 | 404 | 620 | 624 | 338 | 331 | 327 | 128 | 10 | 35 | 54 | 60 | 61 |
121 | 148 | 65 | 77 | 50 | 57 | 50 | 125 | 336 | 387 | 424 | 473 | 499 | |
Total Liabilities | 668 | 784 | 694 | 653 | 280 | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 126 |
304 | 408 | 452 | 450 | 50 | 47 | 59 | 46 | 44 | 42 | 51 | 48 | 47 | |
CWIP | 46 | 10 | 10 | 0 | 1 | 0 | -0 | -0 | -0 | 1 | 17 | 20 | 21 |
Investments | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
318 | 352 | 232 | 203 | 229 | 176 | 133 | 109 | 68 | 72 | 51 | 53 | 58 | |
Total Assets | 668 | 784 | 694 | 653 | 280 | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 126 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
30 | 29 | -191 | -48 | -48 | -22 | -3 | 62 | 222 | 18 | 14 | 5 | |
-101 | -111 | 8 | -1 | 350 | 43 | 9 | 9 | 17 | 10 | -18 | -4 | |
84 | 79 | 218 | -11 | -304 | -11 | -19 | -69 | -241 | -25 | -1 | 3 | |
Net Cash Flow | 12 | -2 | 35 | -60 | -2 | 9 | -12 | 2 | -1 | 3 | -4 | 4 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 87 | 63 | 54 | 182 | 48 | 93 | 69 | 64 | 46 | 41 | 41 | 55 |
Inventory Days | 257 | 266 | 77 | 443 | 38 | 157 | 120 | 81 | 72 | 63 | 74 | 90 |
Days Payable | 157 | 173 | 54 | 209 | 27 | 72 | 86 | 110 | 117 | 116 | 98 | 159 |
Cash Conversion Cycle | 187 | 155 | 78 | 416 | 59 | 177 | 103 | 34 | -0 | -12 | 17 | -14 |
Working Capital Days | 178 | 150 | 95 | 275 | 143 | 179 | 109 | 44 | 23 | 26 | 28 | -0 |
ROCE % | 8% | 2% | -43% | -18% | -7% | -10% | -54% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 29 Apr
-
Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015.
26 Apr - With reference to Regulation 40(9) of SEBI (Listing Obligations and Disclosure Requirement) Regulations, 2015 Please find enclosed herewith a Certificate issued by the Practicing Company …
- Certificate Regarding Maintenance Of Physical & Electronic Share Transfer Facilities At Registrar And Share Transfer Agent Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015. 19 Apr
-
Statement Of Investor Complaints For The Quarter Ended March 2022
14 Apr - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - In compliance with Regulation 74 (5) of the SEBI (Depositories and Participants) Regulations, 2018, for the quarter ended March 31, 2022, based on the certificate …
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Product Profile:[1]
Company deals in Mens Wear, Ladies Wear and Kids Wear with products like Check Shirting Fabric, Linen Fabric, School Uniform Shirting Fabric, Polyester Shirt Fabric and Mélange Corduroy Shirting, Tops, Skirts, etc.