E-Land Apparel Ltd
Incorporated in 1997, E-Land Apparel is primarily engaged in the business of manufacture and sale of garments. Company caters to both domestic and international markets.
- Market Cap ₹ 32.6 Cr.
- Current Price ₹ 6.79
- High / Low ₹ 13.4 / 4.55
- Stock P/E
- Book Value ₹ -99.2
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.6.06 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
305 | 129 | 322 | 175 | 235 | 215 | 184 | 172 | 149 | 121 | 178 | 230 | 196 | |
538 | 144 | 382 | 190 | 251 | 259 | 203 | 176 | 152 | 127 | 172 | 217 | 187 | |
Operating Profit | -233 | -15 | -60 | -15 | -16 | -43 | -20 | -4 | -3 | -5 | 5 | 14 | 9 |
OPM % | -76% | -12% | -19% | -8% | -7% | -20% | -11% | -3% | -2% | -4% | 3% | 6% | 5% |
3 | 4 | 88 | 8 | 4 | 1 | -34 | 4 | 3 | 3 | 17 | 2 | 6 | |
Interest | 69 | 28 | 37 | 4 | 4 | 34 | 22 | 39 | 48 | 47 | 47 | 51 | 53 |
Depreciation | 41 | 12 | 25 | 3 | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 5 | 5 |
Profit before tax | -341 | -52 | -35 | -13 | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -42 |
Tax % | 4% | -6% | 62% | -194% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
-328 | -55 | -13 | -39 | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -42 | |
EPS in Rs | -68.27 | -11.51 | -2.78 | -8.13 | -3.89 | -16.71 | -16.34 | -8.65 | -10.93 | -11.04 | -5.96 | -8.31 | -8.82 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 16% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 7% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | 3% |
3 Years: | 17% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves | -39 | -96 | -156 | -212 | -234 | -146 | -283 | -354 | -407 | -459 | -467 | -506 | -524 |
620 | 624 | 338 | 331 | 327 | 128 | 10 | 35 | 54 | 60 | 50 | 50 | 50 | |
65 | 77 | 50 | 57 | 50 | 125 | 336 | 387 | 424 | 473 | 530 | 564 | 583 | |
Total Liabilities | 694 | 653 | 280 | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 157 |
452 | 450 | 50 | 47 | 59 | 46 | 44 | 42 | 51 | 48 | 89 | 85 | 84 | |
CWIP | 10 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 17 | 20 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
232 | 203 | 229 | 176 | 133 | 109 | 68 | 72 | 51 | 53 | 72 | 70 | 72 | |
Total Assets | 694 | 653 | 280 | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 157 |
Cash Flows
Figures in Rs. Crores
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-191 | -48 | -48 | -22 | -3 | 62 | 222 | 18 | 14 | 5 | 15 | 5 | |
8 | -1 | 350 | 43 | 9 | 9 | 17 | 10 | -18 | -4 | -3 | -1 | |
218 | -11 | -304 | -11 | -19 | -69 | -241 | -25 | -1 | 3 | -11 | 0 | |
Net Cash Flow | 35 | -60 | -2 | 9 | -12 | 2 | -1 | 3 | -4 | 4 | 1 | 4 |
Ratios
Figures in Rs. Crores
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 182 | 48 | 93 | 69 | 64 | 46 | 41 | 41 | 55 | 41 | 37 |
Inventory Days | 77 | 443 | 38 | 157 | 120 | 81 | 72 | 63 | 74 | 90 | 84 | 49 |
Days Payable | 54 | 209 | 27 | 72 | 86 | 110 | 117 | 116 | 98 | 159 | 123 | 87 |
Cash Conversion Cycle | 78 | 416 | 59 | 177 | 103 | 34 | -0 | -12 | 17 | -14 | 1 | -2 |
Working Capital Days | 55 | 220 | 143 | 179 | 109 | 44 | 23 | 26 | 28 | -0 | 13 | 28 |
ROCE % | -43% | -18% | -7% | -10% | -54% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - March 2024 considered and approved the appointment of Mr. Guydeuk Yeon as an Additional Non-executive Independent Director of the Company with effect from 27th March …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Of Newspaper publication as per Regulation 30 and 47 read with schedule III of SEBI (LODR) Regulation, 2015 for Un-Audited Financial Results for the quarter …
- Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th February 2024 12 Feb
- Results - Financial Results For The Quarter And Nine Months Ended 31St December 2023 12 Feb
- Board Meeting Intimation for Intimation Of Board Meeting Of The Company To Be Held On 12Th February 2024 6 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
Company deals in Mens Wear, Ladies Wear and Kids Wear with products like Check Shirting Fabric, Linen Fabric, School Uniform Shirting Fabric, Polyester Shirt Fabric and Mélange Corduroy Shirting, Tops, Skirts, etc.