E-Land Apparel Ltd

E-Land Apparel Ltd

₹ 14.2 5.65%
04 Jun 2:36 p.m.
About

Incorporated in 1997, E Land Apparels
Ltd is in the business of manufacture
and sale of garments[1]

Key Points

Business Overview:[1]
ELAL manufactures and sells garments which includes a mix of traditional wear, casual wear, and sustainable clothing lines.

  • Market Cap 68.2 Cr.
  • Current Price 14.2
  • High / Low 32.3 / 10.1
  • Stock P/E
  • Book Value -111
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
58 64 37 38 77 85 44 67 104 73 34 66 89
55 57 36 38 71 76 44 63 99 76 47 76 89
Operating Profit 2 6 1 -0 5 9 0 4 4 -3 -13 -10 -1
OPM % 4% 10% 2% -1% 7% 11% 0% 6% 4% -4% -40% -14% -1%
1 1 2 2 2 3 2 2 3 2 2 3 2
Interest 13 13 13 14 14 6 1 2 2 2 5 3 5
Depreciation 1 1 1 2 1 1 1 2 1 2 3 3 3
Profit before tax -10 -7 -11 -14 -8 4 -0 3 4 -5 -19 -12 -7
Tax % 0% 0% 0% 0% 0% 0% 0% 0% -94% 0% 0% 0% 49%
-10 -7 -11 -14 -8 4 -0 3 7 -5 -19 -12 -10
EPS in Rs -2.18 -1.46 -2.22 -2.96 -1.66 0.80 -0.07 0.65 1.46 -1.06 -4.05 -2.60 -2.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
175 235 215 184 172 149 121 178 230 215 300 261
190 251 259 203 176 152 127 172 217 203 283 288
Operating Profit -15 -16 -43 -20 -4 -3 -5 5 14 12 18 -27
OPM % -8% -7% -20% -11% -3% -2% -4% 3% 6% 6% 6% -10%
8 4 1 -34 4 3 3 17 2 7 10 9
Interest 4 4 34 22 39 48 47 47 51 54 12 15
Depreciation 3 3 4 2 2 4 4 4 5 5 6 11
Profit before tax -13 -19 -80 -78 -42 -52 -53 -29 -40 -40 10 -44
Tax % 194% 0% 0% 0% 0% 0% 0% 0% 0% 0% -33% 8%
-39 -19 -80 -78 -42 -52 -53 -29 -40 -40 14 -47
EPS in Rs -8.13 -3.89 -16.71 -16.34 -8.65 -10.93 -11.04 -5.96 -8.31 -8.30 2.85 -9.86
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 17%
3 Years: 4%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: 2%
3 Years: -6%
TTM: -443%
Stock Price CAGR
10 Years: -8%
5 Years: 24%
3 Years: 31%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 48 48 48 48 48 48 48 48 48 48 48 48
Reserves -212 -234 -146 -283 -354 -407 -459 -467 -506 -547 -533 -580
331 327 128 10 35 54 60 50 50 63 84 188
57 50 125 336 387 424 473 530 564 613 631 647
Total Liabilities 223 191 155 112 115 119 122 161 155 177 231 303
47 59 46 44 42 51 48 89 85 98 116 165
CWIP 0 0 0 0 1 17 20 0 0 0 0 31
Investments 0 0 0 0 0 0 0 0 0 0 0 0
176 133 109 68 72 51 53 72 70 80 115 107
Total Assets 223 191 155 112 115 119 122 161 155 177 231 303

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-22 -3 62 222 18 14 5 15 5 18 14 3
43 9 9 17 10 -18 -4 -3 -1 -6 -6 -38
-11 -19 -69 -241 -25 -1 3 -11 0 -9 -19 33
Net Cash Flow 9 -12 2 -1 3 -4 4 1 4 2 -11 -2
Free Cash Flow -9 -7 59 222 17 -4 1 12 4 13 4 -34
CFO/OP 167% 16% -144% -1,119% -387% -539% -91% 294% 33% 148% 81% -12%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 93 69 64 46 41 41 55 41 37 43 60 55
Inventory Days 157 120 81 72 63 74 90 84 49 62 76 82
Days Payable 72 86 110 117 116 98 159 123 89 57 63 68
Cash Conversion Cycle 177 103 34 -0 -12 17 -14 1 -3 47 73 69
Working Capital Days 105 56 -14 23 26 22 -8 2 26 28 11 -103
ROCE % -7% -10% -54%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity Cost per Piece
INR / Piece

Log in to view insights

Please log in to see hidden values.

Login
Production Volume (Garments)
Lakh Pieces
Number of Permanent Employees
Number
Number of Manufacturing Units/Factories
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84%
1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 0.53% 0.00% 0.00% 0.00% 0.00%
32.92% 32.92% 32.92% 32.93% 32.92% 32.91% 32.92% 33.61% 34.15% 34.16% 34.17% 34.15%
No. of Shareholders 12,10511,98112,05111,85911,85011,67511,59711,67211,40811,31811,28411,145

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents