E-Land Apparel Ltd
Incorporated in 1997, E Land Apparels
Ltd is in the business of manufacture
and sale of garments[1]
- Market Cap ₹ 64.6 Cr.
- Current Price ₹ 13.5
- High / Low ₹ 32.3 / 10.1
- Stock P/E
- Book Value ₹ -111
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175 | 235 | 215 | 184 | 172 | 149 | 121 | 178 | 230 | 215 | 300 | 261 | |
| 190 | 251 | 259 | 203 | 176 | 152 | 127 | 172 | 217 | 203 | 283 | 288 | |
| Operating Profit | -15 | -16 | -43 | -20 | -4 | -3 | -5 | 5 | 14 | 12 | 18 | -27 |
| OPM % | -8% | -7% | -20% | -11% | -3% | -2% | -4% | 3% | 6% | 6% | 6% | -10% |
| 8 | 4 | 1 | -34 | 4 | 3 | 3 | 17 | 2 | 7 | 10 | 9 | |
| Interest | 4 | 4 | 34 | 22 | 39 | 48 | 47 | 47 | 51 | 54 | 12 | 15 |
| Depreciation | 3 | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 6 | 11 |
| Profit before tax | -13 | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | 10 | -44 |
| Tax % | 194% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -33% | 8% |
| -39 | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | 14 | -47 | |
| EPS in Rs | -8.13 | -3.89 | -16.71 | -16.34 | -8.65 | -10.93 | -11.04 | -5.96 | -8.31 | -8.30 | 2.85 | -9.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 17% |
| 3 Years: | 4% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | -6% |
| TTM: | -443% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | 27% |
| 3 Years: | 31% |
| 1 Year: | -50% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | -212 | -234 | -146 | -283 | -354 | -407 | -459 | -467 | -506 | -547 | -533 | -580 |
| 331 | 327 | 128 | 10 | 35 | 54 | 60 | 50 | 50 | 63 | 84 | 188 | |
| 57 | 50 | 125 | 336 | 387 | 424 | 473 | 530 | 564 | 613 | 631 | 647 | |
| Total Liabilities | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 |
| 47 | 59 | 46 | 44 | 42 | 51 | 48 | 89 | 85 | 98 | 116 | 165 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 17 | 20 | 0 | 0 | 0 | 0 | 31 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 176 | 133 | 109 | 68 | 72 | 51 | 53 | 72 | 70 | 80 | 115 | 107 | |
| Total Assets | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -22 | -3 | 62 | 222 | 18 | 14 | 5 | 15 | 5 | 18 | 14 | 3 | |
| 43 | 9 | 9 | 17 | 10 | -18 | -4 | -3 | -1 | -6 | -6 | -38 | |
| -11 | -19 | -69 | -241 | -25 | -1 | 3 | -11 | 0 | -9 | -19 | 33 | |
| Net Cash Flow | 9 | -12 | 2 | -1 | 3 | -4 | 4 | 1 | 4 | 2 | -11 | -2 |
| Free Cash Flow | -9 | -7 | 59 | 222 | 17 | -4 | 1 | 12 | 4 | 13 | 4 | -34 |
| CFO/OP | 167% | 16% | -144% | -1,119% | -387% | -539% | -91% | 294% | 33% | 148% | 81% | -12% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 69 | 64 | 46 | 41 | 41 | 55 | 41 | 37 | 43 | 60 | 55 |
| Inventory Days | 157 | 120 | 81 | 72 | 63 | 74 | 90 | 84 | 49 | 62 | 76 | 82 |
| Days Payable | 72 | 86 | 110 | 117 | 116 | 98 | 159 | 123 | 89 | 57 | 63 | 68 |
| Cash Conversion Cycle | 177 | 103 | 34 | -0 | -12 | 17 | -14 | 1 | -3 | 47 | 73 | 69 |
| Working Capital Days | 105 | 56 | -14 | 23 | 26 | 22 | -8 | 2 | 26 | 28 | 11 | -103 |
| ROCE % | -7% | -10% | -54% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Electricity Cost per Piece Rs./Piece |
|
|||||||||
| Export Revenue Share % of Revenue from Operations |
||||||||||
| Garment Production Volume Lakh Pieces |
||||||||||
| Job Work Charges Rs. Lakhs |
||||||||||
| Permanent Employees Count |
||||||||||
| Manufacturing Units Count |
||||||||||
| Top 3 Customer Concentration % of Revenue |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Closure of Trading Window 30 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Please find attached Newspaper publication of extract of Audited financial results for the quarter and year ended 31 March, 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - E-Land Apparel filed its FY2026 secretarial compliance report; no non-compliances or penalties reported.
- Financial Results 29 May
-
Announcement under Regulation 30 (LODR)-Change in Management
29 May - Board approved audited FY26 results on 29 May 2026 and appointed MK Bagrecha & Associates as internal auditor.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
Business Overview:[1]
ELAL manufactures and sells garments which includes a mix of traditional wear, casual wear, and sustainable clothing lines.