Eppeltone Engineers Ltd
₹ 255
None%
24 Jun
- close price
About
Founded in 1977, Eppeltone Engineers Limited specializes in manufacturing electronic energy meters, including smart meters, alongside various power conditioning devices.[1]
Key Points
- Market Cap ₹ 331 Cr.
- Current Price ₹ 255
- High / Low ₹ 255 / 243
- Stock P/E 29.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 44.4 %
- ROE 46.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.5%
- Company's working capital requirements have reduced from 70.0 days to 55.0 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 38 | 82 | 73 | 78 | 124 | |
| 36 | 81 | 70 | 65 | 107 | |
| Operating Profit | 2 | 2 | 3 | 13 | 18 |
| OPM % | 5% | 2% | 4% | 17% | 14% |
| 1 | 0 | 0 | 2 | 1 | |
| Interest | 1 | 1 | 1 | 2 | 3 |
| Depreciation | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 0 | 2 | 12 | 15 |
| Tax % | -18% | 36% | 28% | 28% | 27% |
| 1 | 0 | 1 | 8 | 11 | |
| EPS in Rs | 2.73 | 0.60 | 2.73 | 19.90 | 11.79 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 58% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 260% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 39% |
| Last Year: | 47% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | |
| Reserves | 6 | 6 | 8 | 20 | |
| 11 | 11 | 13 | 16 | ||
| 17 | 12 | 20 | 30 | ||
| Total Liabilities | 39 | 34 | 44 | 70 | |
| 7 | 8 | 9 | 13 | ||
| CWIP | 0 | 0 | 0 | 0 | |
| Investments | 0 | 0 | 0 | 0 | |
| 32 | 26 | 35 | 57 | ||
| Total Assets | 39 | 34 | 44 | 70 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 1 | 2 | 0 | 5 | -6 | |
| -1 | -2 | -1 | -5 | -8 | |
| 0 | -1 | 1 | 4 | 13 | |
| Net Cash Flow | -0 | -0 | 0 | 4 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 179 | 36 | 83 | 127 | |
| Inventory Days | 93 | 56 | 68 | 104 | |
| Days Payable | 193 | 38 | 93 | 171 | |
| Cash Conversion Cycle | 79 | 54 | 58 | 60 | |
| Working Capital Days | 122 | 51 | 68 | 87 | |
| ROCE % | 6% | 11% | 43% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Profile[1]
Eppeltone Engineers is engaged in the design, manufacturing, and supply of electronic energy meters, smart meters, and various power conditioning devices. The company primarily operates in the B2B segment, supplying to state electricity boards, central PSUs, DISCOMs, and turnkey contractors.
Their product line includes static watt-hour meters, smart meters, water meters, battery chargers, UPS systems, LED luminaires, BPL kits, IoT-enabled monitoring devices, etc. The company also offers services for data analysis, monitoring systems, rural power distribution franchise support, and smart grid enablement.[2]
Product Portfolio
a) Energy Meters:[2]
Single-phase & three-phase static meters
Smart meters (BIS 16444 compliant)
Trivector and multifunction meters
Solar meters
Industrial meters
b) Power Conditioning Equipment:[3]
High-grade UPS systems
Battery management systems and chargers