Eppeltone Engineers Ltd
Founded in 1977, Eppeltone Engineers Limited specializes in manufacturing electronic energy meters, including smart meters, alongside various power conditioning devices.[1]
- Market Cap ₹ 283 Cr.
- Current Price ₹ 219
- High / Low ₹ 268 / 160
- Stock P/E 21.0
- Book Value ₹ 65.3
- Dividend Yield 0.00 %
- ROCE 32.0 %
- ROE 34.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 38 | 82 | 73 | 78 | 124 | 120 | |
| 36 | 81 | 70 | 65 | 106 | 101 | |
| Operating Profit | 2 | 2 | 3 | 13 | 18 | 19 |
| OPM % | 5% | 2% | 4% | 17% | 14% | 16% |
| 1 | 0 | 0 | 2 | 1 | 1 | |
| Interest | 1 | 1 | 1 | 2 | 3 | 2 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 0 | 2 | 12 | 15 | 17 |
| Tax % | -18% | 36% | 28% | 22% | 29% | |
| 1 | 0 | 1 | 9 | 11 | 13 | |
| EPS in Rs | 2.73 | 0.60 | 2.73 | 21.50 | 11.51 | 12.39 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 58% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 256% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| Last Year: | 34% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 10 | 13 |
| Reserves | 6 | 6 | 8 | 20 | 30 | 72 |
| 11 | 11 | 13 | 16 | 31 | 30 | |
| 17 | 12 | 20 | 30 | 53 | 55 | |
| Total Liabilities | 39 | 34 | 44 | 70 | 124 | 170 |
| 7 | 8 | 9 | 13 | 20 | 33 | |
| CWIP | -0 | 0 | -0 | -0 | -0 | 2 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 |
| 32 | 26 | 35 | 57 | 104 | 136 | |
| Total Assets | 39 | 34 | 44 | 70 | 124 | 170 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 1 | 2 | 0 | 3 | -8 | |
| -1 | -2 | -1 | -5 | -8 | |
| 0 | -1 | 1 | 6 | 15 | |
| Net Cash Flow | -0 | -0 | 0 | 4 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 179 | 36 | 83 | 127 | 80 |
| Inventory Days | 93 | 56 | 68 | 104 | 205 |
| Days Payable | 193 | 38 | 93 | 171 | 206 |
| Cash Conversion Cycle | 79 | 54 | 58 | 60 | 79 |
| Working Capital Days | 75 | 30 | 34 | 47 | 54 |
| ROCE % | 6% | 11% | 43% | 32% |
Documents
Announcements
-
Copy of Newspaper Publication
6 December 2025 - EGM on 29 Dec 2025 (VC); book closure Dec 23–29; e-voting notice published.
-
Shareholders meeting
5 December 2025 - EGM Dec 29, 2025: increase authorised capital ₹6Cr; warrants ₹29.4Cr, equity ₹5.88Cr; NCDs up to ₹100Cr.
-
Copy of Newspaper Publication
4 December 2025 - Newspaper ads: EGM on December 29, 2025 at 02:00 PM IST via VC/OAVM.
-
Outcome of Board Meeting
3 December 2025 - Increase authorised capital; preferential issue 15L warrants+3L shares at ₹196; NCDs up to ₹100 crore; EGM 29-Dec-2025.
-
Outcome of Board Meeting
3 December 2025 - Approved preferential issue (15L warrants, 3L shares at ₹196) and NCDs up to ₹100 Cr; EGM Dec 29, 2025.
Annual reports
Concalls
-
Nov 2025Transcript PPT
Business Profile[1]
Eppeltone Engineers is engaged in the design, manufacturing, and supply of electronic energy meters, smart meters, and various power conditioning devices. The company primarily operates in the B2B segment, supplying to state electricity boards, central PSUs, DISCOMs, and turnkey contractors.
Their product line includes static watt-hour meters, smart meters, water meters, battery chargers, UPS systems, LED luminaires, BPL kits, IoT-enabled monitoring devices, etc. The company also offers services for data analysis, monitoring systems, rural power distribution franchise support, and smart grid enablement.[2]
Product Portfolio
a) Energy Meters:[2]
Single-phase & three-phase static meters
Smart meters (BIS 16444 compliant)
Trivector and multifunction meters
Solar meters
Industrial meters
b) Power Conditioning Equipment:[3]
High-grade UPS systems
Battery management systems and chargers