Educomp Solutions Ltd
Incorporated in 1994, Educomp Solutions Ltd is in the business of providing education and other related services[1]
- Market Cap ₹ 12.2 Cr.
- Current Price ₹ 1.00
- High / Low ₹ 2.11 / 0.95
- Stock P/E
- Book Value ₹ -252
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.43.5 Cr.
- Promoters have pledged 94.4% of their holding.
- Company has high debtors of 10,785 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 635 | 518 | 495 | 292 | 92 | 19 | 10 | 1 | 1 | 4 | 4 | 4 | |
| 661 | 566 | 713 | 360 | 2,497 | 125 | 147 | 48 | 44 | 80 | 34 | 33 | |
| Operating Profit | -26 | -48 | -218 | -67 | -2,405 | -105 | -138 | -47 | -42 | -76 | -30 | -30 |
| OPM % | -4% | -9% | -44% | -23% | -2,623% | -544% | -1,426% | -4,819% | -3,053% | -1,908% | -713% | -818% |
| -73 | -1,189 | 50 | -293 | -33 | 5 | 50 | 1 | 3 | 1 | 2 | 1 | |
| Interest | 254 | 368 | 402 | 375 | 137 | 5 | 6 | 4 | 4 | 5 | 6 | 7 |
| Depreciation | 108 | 95 | 69 | 45 | 31 | 79 | 3 | 1 | 0 | 0 | 0 | 1 |
| Profit before tax | -462 | -1,700 | -640 | -781 | -2,606 | -184 | -97 | -51 | -44 | -80 | -33 | -36 |
| Tax % | -16% | -0% | -2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| -386 | -1,700 | -626 | -782 | -2,608 | -184 | -97 | -51 | -44 | -80 | -33 | -36 | |
| EPS in Rs | -29.46 | -134.09 | -45.60 | -27.38 | -207.70 | -14.96 | -7.79 | -4.18 | -3.62 | -6.53 | -2.73 | -2.92 |
| Dividend Payout % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -39% |
| 5 Years: | -18% |
| 3 Years: | 38% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 12% |
| 3 Years: | 6% |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -19% |
| 3 Years: | -14% |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 2,201 | 553 | 492 | 193 | -2,365 | -2,822 | -2,916 | -2,918 | -2,962 | -3,042 | -3,075 | -3,111 |
| 3,217 | 3,838 | 3,670 | 3,595 | 3,295 | 2,532 | 2,588 | 2,574 | 2,601 | 2,658 | 2,674 | 2,698 | |
| 698 | 717 | 76 | -180 | 772 | 605 | 614 | 610 | 616 | 632 | 636 | 639 | |
| Total Liabilities | 6,140 | 5,133 | 4,262 | 3,633 | 1,727 | 340 | 311 | 290 | 279 | 273 | 259 | 250 |
| 2,649 | 2,459 | 2,332 | 2,263 | 1,213 | 36 | 96 | 95 | 95 | 95 | 94 | 96 | |
| CWIP | 59 | 47 | 45 | 43 | 43 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Investments | 108 | 178 | 66 | 85 | 23 | 22 | 18 | 18 | 17 | 17 | 17 | 14 |
| 3,324 | 2,449 | 1,819 | 1,242 | 448 | 282 | 197 | 178 | 168 | 161 | 145 | 141 | |
| Total Assets | 6,140 | 5,133 | 4,262 | 3,633 | 1,727 | 340 | 311 | 290 | 279 | 273 | 259 | 250 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -895 | -199 | 205 | 7 | -7 | 1 | -9 | -3 | -2 | -1 | -1 | ||
| 52 | -22 | 102 | -46 | -10 | 1 | 0 | 2 | 1 | -1 | 0 | ||
| 853 | 275 | -361 | -22 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | ||
| Net Cash Flow | 10 | 54 | -54 | -60 | -18 | 2 | -9 | -0 | -1 | -2 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,259 | 1,157 | 861 | 840 | 1,076 | 4,325 | 5,532 | 46,494 | 31,485 | 10,889 | 9,470 | 10,785 |
| Inventory Days | 204 | 472 | 688 | 548 | 1,006 | 4,387 | ||||||
| Days Payable | 486 | 1,116 | 789 | 1,074 | 8,556 | 43,685 | ||||||
| Cash Conversion Cycle | 976 | 513 | 760 | 315 | -6,474 | -34,974 | 5,532 | 46,494 | 31,485 | 10,889 | 9,470 | 10,785 |
| Working Capital Days | 1,005 | 475 | 633 | 81 | -14,449 | -53,726 | -113,015 | -1,125,540 | -799,678 | -283,839 | -275,037 | -316,949 |
| ROCE % | -2% | -2% | -4% | -1% | -126% | -46% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Employee Strength Number ・Standalone data |
|
||||||||||
| Government Schools Reach (Edureach) Number |
|||||||||||
| Pre-schools (Little Millennium) Number |
|||||||||||
| Private Schools Reach (Smartclass) Number |
|||||||||||
| Smart Class Licenses Sold Number ・Standalone data |
|||||||||||
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
4h - NCLT directed fresh Form G; CIRP to conclude within 100 days; IBBI investigation ordered.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
11 Mar - GDR & Associates LLP appointed statutory auditors for five years from conclusion of 31st AGM (Mar 10, 2026).
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 11 Mar
-
Announcement under Regulation 30 (LODR)-Meeting Updates
10 Mar - AGM on 10 March 2026: adopted FY2024-25 financials; appointed statutory and secretarial auditors; voting results pending.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Feb - Newspaper Publication with regard to forthcoming AGM on 10th March, 2026, e-voting and other related matters.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
ECSL is engaged in providing end-to-end solutions in the education technology domain through licensing of digital content, solutions
for bridging the digital divide (a government initiative to enhance computer literacy), professional development and retail & consulting initiatives. The company’s business can be categorized into 4 strategic business units namely:
a) School Learning Solutions comprising Smart Class & Edureach (ICT) business
b) K-12 Schools comprising preschools & high schools.
c) Higher Learning Solutions comprising vocational, higher education and professional
development.
d) Online, Supplemental & Global business comprising internet based education
services and coaching.