Educomp Solutions Ltd

₹ 1.45 -5.23%

06 Oct - close price

About

Incorporated in 1994, Educomp Solutions Ltd is an educational service provider^[1]

Key Points

Business Area^[1]
Company is engaged in providing end-to-
end solutions in the education technology
domain through licensing of digital content, solutions for bridging the digital divide (a government initiative to enhance computer literacy), professional development and
retail & consulting initiatives, etc.

Website BSE NSE - BZ

Market Cap ₹ 17.8 Cr.
Current Price ₹ 1.45
High / Low ₹ 2.32 / 1.40
Stock P/E
Book Value ₹ -253
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Contingent liabilities of Rs.1,342 Cr.
Promoters have pledged or encumbered 100% of their holding.
Company has high debtors of 10,773 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	0.73	0.58	1.10	1.00	1.29	1.38	1.29	0.88	0.58	1.29	1.09	0.81	0.43
	21.21	35.30	27.25	17.99	3.79	2.49	13.78	2.80	15.18	1.47	5.95	21.31	0.94
Operating Profit	-20.48	-34.72	-26.15	-16.99	-2.50	-1.11	-12.49	-1.92	-14.60	-0.18	-4.86	-20.50	-0.51
OPM %	-2,805.48%	-5,986.21%	-2,377.27%	-1,699.00%	-193.80%	-80.43%	-968.22%	-218.18%	-2,517.24%	-13.95%	-445.87%	-2,530.86%	-118.60%
	0.21	0.17	0.19	0.16	5.01	1.37	0.45	0.39	0.18	0.23	0.25	0.18	0.72
Interest	1.13	1.27	1.27	1.27	1.28	1.45	1.45	1.45	1.46	1.65	1.65	1.65	1.66
Depreciation	0.11	0.07	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.21	0.22	0.22	0.21
Profit before tax	-21.51	-35.89	-27.31	-18.18	1.15	-1.26	-13.56	-3.05	-15.95	-1.81	-6.48	-22.19	-1.66
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-21.52	-35.89	-27.31	-18.19	1.15	-1.25	-13.56	-3.05	-15.95	-1.81	-6.48	-22.19	-1.66
EPS in Rs	-1.76	-2.93	-2.23	-1.49	0.09	-0.10	-1.11	-0.25	-1.30	-0.15	-0.53	-1.81	-0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	282	198	186	177	64	19	10	1	1	4	4	4
	386	253	276	261	902	107	148	47	43	80	34	30
Operating Profit	-104	-55	-90	-84	-838	-88	-138	-46	-41	-76	-30	-26
OPM %	-37%	-28%	-48%	-47%	-1,300%	-455%	-1,427%	-4,758%	-2,991%	-1,908%	-713%	-720%
	-36	-833	56	-111	-1,472	-2	-7	1	3	1	2	1
Interest	139	230	257	254	46	3	4	4	4	5	6	7
Depreciation	54	48	33	27	15	11	3	1	0	0	0	1
Profit before tax	-332	-1,165	-323	-476	-2,371	-105	-151	-51	-44	-80	-34	-32
Tax %	-6%	0%	-6%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-312	-1,165	-304	-476	-2,371	-105	-151	-51	-44	-80	-34	-32
EPS in Rs	-25.50	-95.16	-24.85	-38.83	-193.60	-8.58	-12.36	-4.13	-3.56	-6.55	-2.76	-2.62
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-33%
5 Years:	-18%
3 Years:	38%
TTM:	-13%

Compounded Profit Growth
10 Years:	7%
5 Years:	12%
3 Years:	8%
TTM:	5%

Stock Price CAGR
10 Years:	-20%
5 Years:	-12%
3 Years:	-23%
1 Year:	-35%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	24	24	24	24	24	24	24	24	24	24	24	24
Reserves	1,652	465	135	-302	-2,660	-2,769	-2,926	-2,928	-2,971	-3,052	-3,085	-3,117
	1,984	2,514	2,508	2,472	2,478	145	2,571	2,556	2,584	2,641	2,657	2,681
	331	400	420	598	592	2,961	609	605	611	627	630	624
Total Liabilities	3,991	3,403	3,086	2,792	434	361	278	258	247	241	226	212
	106	84	52	38	24	12	6	6	5	5	5	6
CWIP	9	4	2	2	2	0	0	0	0	0	2	0
Investments	1,694	1,694	1,719	1,511	92	86	81	81	81	81	81	81
	2,183	1,622	1,314	1,240	317	263	190	171	161	154	138	124
Total Assets	3,991	3,403	3,086	2,792	434	361	278	258	247	241	226	212

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-756	-300	140	75	-15	-7	1	-9	-3	-2	-1	-1
	58	17	15	3	1	0	1	0	2	1	-1	0
	698	320	-66	-94	-6	-0	0	0	0	0	0	0
Net Cash Flow	-0	37	90	-16	-20	-6	2	-9	-0	-1	-2	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	2,388	2,499	2,246	2,105	1,507	4,270	5,528	46,453	31,453	10,879	9,460	10,773
Inventory Days	183	483	158	92	664	89
Days Payable	486	1,394	846	1,155	7,733	43,491
Cash Conversion Cycle	2,086	1,588	1,558	1,042	-5,563	-39,132	5,528	46,453	31,453	10,879	9,460	10,773
Working Capital Days	1,976	1,591	-3,056	-3,971	-15,596	-53,714	-112,411	-1,119,519	-795,449	-282,372	-273,627	-316,344
ROCE %	-4%	-2%	-2%	-3%	-83%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	44.77%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%
	0.36%	0.36%	0.36%	0.36%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.11%	0.11%	0.11%	0.11%	0.11%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	54.76%	54.75%	54.75%	54.75%	55.10%	55.11%	55.12%	55.09%	55.09%	55.09%	55.11%	55.11%
No. of Shareholders	99,548	98,654	97,648	96,765	96,011	95,437	94,321	93,555	93,264	93,286	93,059	92,773

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Jun 2020	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%
	0.69%	0.66%	0.65%	0.35%	0.69%	0.36%	0.36%	0.00%	0.00%	0.00%
	0.59%	0.17%	0.13%	0.14%	0.13%	0.10%	0.10%	0.10%	0.11%	0.11%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	53.93%	54.38%	54.43%	54.72%	54.39%	54.75%	54.75%	55.12%	55.11%	55.11%
No. of Shareholders	1,29,406	1,15,137	1,10,891	1,08,613	1,08,875	1,01,586	97,648	94,321	93,059	92,773

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Educomp Solutions Ltd

Educomp Solutions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings