Easy Trip Planners Ltd
The company offers a comprehensive range of travel - related products and services under the flagship brand ''Ease My Trip''.
It also provides end- to -end travel solutions, including airline tickets, hotels and holiday packages,rail tickets, bus tickets and taxis as well as ancillary value- added services such as travel insurance, visa processing and tickets for activities and attraction.
- Market Cap ₹ 3,106 Cr.
- Current Price ₹ 8.54
- High / Low ₹ 21.7 / 8.29
- Stock P/E 40.8
- Book Value ₹ 2.03
- Dividend Yield 0.59 %
- ROCE 20.9 %
- ROE 16.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%
Cons
- Promoter holding has decreased over last quarter: -1.25%
- Company has high debtors of 184 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|
141 | 138 | 235 | 449 | 591 | 587 | 549 | |
131 | 61 | 102 | 273 | 381 | 442 | 450 | |
Operating Profit | 10 | 78 | 133 | 176 | 210 | 145 | 99 |
OPM % | 7% | 56% | 57% | 39% | 36% | 25% | 18% |
40 | 12 | 14 | 15 | -54 | 16 | 18 | |
Interest | 3 | 6 | 3 | 3 | 6 | 6 | 6 |
Depreciation | 1 | 1 | 1 | 3 | 7 | 12 | 14 |
Profit before tax | 46 | 83 | 144 | 185 | 143 | 143 | 97 |
Tax % | 28% | 27% | 26% | 27% | 27% | 24% | |
33 | 61 | 106 | 134 | 103 | 109 | 75 | |
EPS in Rs | 0.09 | 0.18 | 0.30 | 0.39 | 0.29 | 0.30 | 0.20 |
Dividend Payout % | -0% | 36% | 21% | -0% | 17% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 36% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 0% |
TTM: | -58% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -30% |
1 Year: | -58% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 26% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 43 | 174 | 177 | 354 |
Reserves | 80 | 141 | 192 | 196 | 427 | 366 |
7 | 17 | 50 | 87 | 19 | 38 | |
182 | 218 | 197 | 240 | 261 | 396 | |
Total Liabilities | 290 | 398 | 483 | 697 | 885 | 1,154 |
12 | 12 | 31 | 37 | 131 | 167 | |
CWIP | 0 | 0 | -0 | -0 | -0 | 1 |
Investments | 1 | 1 | 1 | -0 | 40 | 48 |
277 | 385 | 451 | 660 | 715 | 938 | |
Total Assets | 290 | 398 | 483 | 697 | 885 | 1,154 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
27 | 74 | 20 | -119 | 124 | 112 | |
-55 | -23 | -56 | 83 | -43 | -92 | |
6 | 0 | -31 | 4 | 56 | 16 | |
Net Cash Flow | -21 | 51 | -67 | -33 | 137 | 35 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 150 | 76 | 82 | 127 | 144 | 184 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 150 | 76 | 82 | 127 | 144 | 184 |
Working Capital Days | -70 | -192 | -85 | 228 | 130 | 213 |
ROCE % | 62% | 63% | 51% | 40% | 21% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13h - Copy of newspaper publication regarding notice of the 17th Annual General Meeting of the Company and details relating to e-voting facility published today i.e., 7th …
-
Reg. 34 (1) Annual Report.
1d - 17th AGM on 29 Sep 2025; Annual Report FY2024-25; GBR ₹86,916 Mn, PAT ₹1,087 Mn.
-
Please Find The Enclosed Letter To Shareholders Regarding Integrated Annual Report For The Financial Year 2024-25
1d - AGM on 29 Sep 2025; Notice and FY24-25 Annual Report available online; email registration instructions provided.
-
Business Responsibility and Sustainability Reporting (BRSR)
1d - Filed BRSR for FY2024-25 on Sept 6, 2025; available on investor website.
- Please Find The Enclosed Notice Of The 17Th Annual General Meeting Along With The Annual Report Of The Company For The Financial Year 2024-25 1d
Annual reports
Concalls
-
Aug 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022Transcript PPT
-
Sep 2022TranscriptNotesPPT
-
Sep 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
Jun 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
Leading OTA firm
Easy Trip Planners(EMT) is the fastest growing, 2nd largest, and profitable company in the online travel portal in India. The company offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotel and holiday packages, rail tickets, and bus tickets.[1]