Dynemic Products Ltd
Incorporated in 1990, Dynemic Products is in the business of manufacturing and selling of Dyes & Dye Intermediates[1]
- Market Cap ₹ 369 Cr.
- Current Price ₹ 296
- High / Low ₹ 492 / 241
- Stock P/E 24.6
- Book Value ₹ 180
- Dividend Yield 0.00 %
- ROCE 10.0 %
- ROE 7.03 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 29.5%
- Company has a low return on equity of 2.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
117 | 129 | 130 | 129 | 164 | 167 | 182 | 206 | 252 | 296 | 284 | 368 | |
98 | 111 | 113 | 104 | 133 | 137 | 146 | 162 | 209 | 267 | 252 | 320 | |
Operating Profit | 19 | 18 | 17 | 25 | 31 | 30 | 36 | 43 | 43 | 29 | 32 | 48 |
OPM % | 16% | 14% | 13% | 20% | 19% | 18% | 20% | 21% | 17% | 10% | 11% | 13% |
1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
Interest | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 8 | 16 | 13 | 11 |
Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 11 | 17 | 17 | 16 |
Profit before tax | 16 | 13 | 12 | 21 | 27 | 25 | 32 | 38 | 23 | -4 | 3 | 20 |
Tax % | 35% | 27% | 34% | 34% | 35% | 29% | 25% | 26% | 39% | -21% | -16% | 27% |
10 | 9 | 8 | 14 | 18 | 18 | 24 | 28 | 14 | -3 | 4 | 15 | |
EPS in Rs | 8.72 | 7.94 | 6.37 | 11.39 | 14.76 | 15.11 | 20.31 | 23.94 | 12.02 | -2.52 | 3.01 | 12.07 |
Dividend Payout % | 16% | -0% | 22% | 13% | 10% | 9% | 7% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 15% |
3 Years: | 13% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | -9% |
3 Years: | 1% |
TTM: | 312% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 20% |
3 Years: | -13% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
Reserves | 38 | 47 | 53 | 66 | 81 | 97 | 117 | 145 | 159 | 171 | 191 | 212 |
28 | 36 | 33 | 25 | 25 | 31 | 101 | 153 | 174 | 148 | 115 | 96 | |
21 | 18 | 15 | 17 | 22 | 19 | 22 | 42 | 70 | 81 | 83 | 96 | |
Total Liabilities | 98 | 112 | 111 | 120 | 140 | 158 | 251 | 351 | 415 | 412 | 400 | 416 |
32 | 35 | 34 | 35 | 35 | 38 | 36 | 34 | 272 | 259 | 245 | 235 | |
CWIP | 9 | 9 | 9 | 10 | 14 | 25 | 71 | 194 | -0 | -0 | -0 | -0 |
Investments | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
54 | 67 | 66 | 74 | 90 | 94 | 143 | 121 | 142 | 152 | 154 | 180 | |
Total Assets | 98 | 112 | 111 | 120 | 140 | 158 | 251 | 351 | 415 | 412 | 400 | 416 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 1 | 10 | 12 | 10 | 13 | 7 | 48 | 40 | 25 | 30 | 28 | |
-10 | -4 | -3 | -3 | -7 | -17 | -70 | -98 | -52 | 2 | -0 | -6 | |
2 | 3 | -7 | -9 | -4 | 3 | 64 | 49 | 12 | -26 | -30 | -24 | |
Net Cash Flow | 1 | 0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 62 | 73 | 79 | 72 | 91 | 64 | 73 | 68 | 63 | 72 | 65 |
Inventory Days | 91 | 117 | 96 | 113 | 105 | 134 | 118 | 144 | 153 | 168 | 158 | |
Days Payable | 43 | 41 | 22 | 24 | 19 | 28 | 78 | 145 | 146 | 171 | 146 | |
Cash Conversion Cycle | 110 | 137 | 147 | 79 | 161 | 177 | 170 | 113 | 67 | 70 | 69 | 77 |
Working Capital Days | 105 | 137 | 138 | 159 | 145 | 159 | 183 | 131 | 93 | 76 | 78 | 77 |
ROCE % | 25% | 18% | 14% | 22% | 26% | 21% | 18% | 15% | 10% | 4% | 5% | 10% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Investor Presentation 31 May
-
Publication Of Financial Results
31 May - Dynemic Products Ltd publishes audited Q4 and FY25 financial results with profit and EPS details.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY 2024-25 with minor delays, no major issues reported.
-
Board Meeting Outcome for Audited Financial Results For The Quarter / Year Ended On 31St March, 2025
30 May - Dynemic Products reports FY25 audited profit Rs 1500L, up from Rs 362L; unmodified audit opinion.
-
Results-Financial Results For March 31, 2025
30 May - Dynemic Products reports audited FY25 net profit Rs.1500L, EPS Rs.12.44, unmodified audit opinion.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
Business Overview:[1]
DPL is an ISO 9001, ISO 14001, FSSC 22000 & GMP Certified manufacturer and exporter of food colours, offering complete range of Food Colours, Lake Colours, Blended Colours, FD&C Colours & Dye Intermediates