Dynemic Products Ltd

₹ 221 -0.20%

04 Nov - close price

About

Incorporated in 1990, Dynemic Products is in the business of manufacturing and selling of Dyes & Dye Intermediates^[1]

Key Points

Business Overview:^[1]
DPL is an ISO 9001, ISO 14001, FSSC 22000 & GMP Certified manufacturer and exporter of food colours, offering complete range of Food Colours, Lake Colours, Blended Colours, FD&C Colours & Dye Intermediates

Website BSE NSE

Market Cap ₹ 274 Cr.
Current Price ₹ 221
High / Low ₹ 307 / 191
Stock P/E 12.2
Book Value ₹ 203
Dividend Yield 0.68 %
ROCE 11.5 %
ROE 8.77 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.08 times its book value

Cons

Promoter holding is low: 29.4%
Company has a low return on equity of 6.21% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	65.35	71.55	78.87	80.05	97.84	95.46	94.07	94.44	89.18	90.65	104.15	86.44	127.06
YoY Sales growth	-22.45%	-2.97%	+8.91%	+17.69%	+49.72%	+33.42%	+19.27%	+17.98%	-8.85%	-5.04%	+10.72%	-8.47%	+42.48%
	61.10	63.67	68.37	70.03	85.32	82.60	81.62	81.66	77.00	77.99	89.24	74.10	109.98
Operating Profit	4.25	7.88	10.50	10.02	12.52	12.86	12.45	12.78	12.18	12.66	14.91	12.34	17.08
OPM %	6.50%	11.01%	13.31%	12.52%	12.80%	13.47%	13.23%	13.53%	13.66%	13.97%	14.32%	14.28%	13.44%
	0.05	0.05	0.50	0.05	0.06	0.05	0.27	0.04	0.03	0.10	0.25	0.01	0.10
Interest	3.93	2.76	3.63	2.26	3.23	2.93	2.97	2.25	2.34	2.44	2.23	1.63	1.92
Depreciation	4.22	4.18	4.10	4.09	4.13	4.15	4.07	4.13	4.16	4.17	4.14	4.15	4.21
Profit before tax	-3.85	0.99	3.27	3.72	5.22	5.83	5.68	6.44	5.71	6.15	8.79	6.57	11.05
Tax %	-5.71%	-22.22%	-42.20%	25.27%	25.10%	25.21%	30.63%	25.16%	23.47%	25.20%	26.05%	25.11%	40.81%
	-3.63	1.21	4.65	2.79	3.91	4.35	3.94	4.82	4.37	4.60	6.51	4.91	6.55
EPS in Rs	-3.02	1.01	3.87	2.32	3.25	3.62	3.17	3.88	3.52	3.70	5.24	3.95	5.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	128	129	129	164	167	182	206	252	295	284	367	378	408
Sales growth	+10%	+1%	-0%	+28%	+1%	+9%	+13%	+23%	+17%	-4%	+29%	+3%	+9%
	111	112	103	133	137	146	162	209	267	252	320	326	351
Operating Profit	18	17	25	31	30	36	43	43	29	32	48	53	57
OPM %	14%	13%	20%	19%	18%	20%	21%	17%	10%	11%	13%	14%	14%
	0	-0	0	0	0	1	1	0	0	1	0	0	0
Interest	2	2	2	1	1	2	2	8	16	13	11	9	8
Depreciation	3	3	3	3	3	3	3	11	17	17	16	17	17
Profit before tax	13	11	21	27	25	32	38	23	-4	3	20	27	33
Tax %	27%	34%	35%	35%	29%	25%	26%	39%	-8%	-35%	27%	25%
	9	8	13	18	18	24	28	14	-4	4	15	20	23
EPS in Rs	8.19	6.60	11.83	15.36	15.75	21.17	24.99	12.54	-3.09	3.38	12.06	16.33	18.16
Dividend Payout %	0%	23%	13%	10%	9%	7%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	11%
5 Years:	13%
3 Years:	9%
TTM:	9%

Compounded Profit Growth
10 Years:	10%
5 Years:	-6%
3 Years:	97%
TTM:	29%

Stock Price CAGR
10 Years:	8%
5 Years:	-20%
3 Years:	-9%
1 Year:	-27%

Return on Equity
10 Years:	10%
5 Years:	5%
3 Years:	6%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	11	11	11	11	11	11	11	11	12	12	12	12	12
Reserves	47	52	65	80	96	116	144	158	170	190	211	231	240
	36	33	25	25	31	101	153	174	148	115	96	73	81
	18	14	17	22	19	22	42	70	82	83	96	93	112
Total Liabilities	111	110	119	139	158	250	350	414	411	399	415	409	446
	34	34	34	35	38	36	34	272	259	244	235	221	216
CWIP	9	9	10	14	25	71	194	0	0	0	0	0	0
Investments	2	1	1	1	1	1	1	1	1	1	1	1	1
	66	66	73	89	93	142	120	141	151	153	179	187	229
Total Assets	111	110	119	139	158	250	350	414	411	399	415	409	446

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	10	12	10	13	7	48	40	25	31	30	34
	-4	-3	-3	-7	-17	-70	-98	-52	2	-1	-6	-1
	3	-7	-9	-4	3	64	49	12	-26	-30	-24	-33
Net Cash Flow	0	1	-0	-0	-0	1	-0	-0	0	-0	0	0
Free Cash Flow	-6	7	8	2	-4	-41	-77	-15	24	29	24	31
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	27%	83%	75%	59%	74%	46%	134%	102%	87%	98%	64%	65%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	62	73	79	72	91	64	73	68	63	71	64	72
Inventory Days	118	97	125	113	105	134	118	144	153	168	158	154
Days Payable	41	22	19	24	19	28	78	145	146	174	146	124
Cash Conversion Cycle	138	148	185	161	177	170	113	67	70	65	76	103
Working Capital Days	46	50	88	90	90	144	31	-19	-25	-29	-12	19
ROCE %	18%	14%	23%	26%	21%	18%	15%	10%	4%	5%	10%	12%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Foreign Exchange Earned (Export Revenue)
Rs. Lakhs

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
			x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx
			xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
			xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx
									xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Permanent Employees
Number

Revenue from Dyes & Intermediates
Rs. Lakhs

Revenue from Synthetic Food Colours
Rs. Lakhs

Revenue from Trading Goods / Others
Rs. Lakhs

Installed Production Capacity
MT per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	29.42%	29.42%	29.42%	29.42%	29.42%	29.47%	29.47%	29.42%	29.42%	29.42%	29.42%	29.42%
	0.00%	0.07%	0.15%	0.01%	0.26%	0.35%	0.51%	0.04%	0.15%	0.08%	0.04%	0.01%
	0.00%	0.00%	0.00%	0.25%	0.28%	0.28%	0.18%	0.87%	0.80%	0.31%	0.31%	0.31%
	70.57%	70.51%	70.44%	70.32%	70.05%	69.90%	69.84%	69.67%	69.63%	70.19%	70.24%	70.25%
No. of Shareholders	16,550	15,535	15,041	14,119	13,028	12,911	12,542	12,999	12,683	12,452	12,313	12,114

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	39.64%	40.06%	40.53%	41.43%	35.79%	29.75%	30.27%	29.42%	29.47%	29.42%	29.42%
	0.00%	0.00%	0.66%	0.62%	0.61%	0.16%	0.02%	0.07%	0.35%	0.08%	0.01%
	0.00%	0.04%	0.05%	0.12%	0.00%	0.00%	0.00%	0.00%	0.28%	0.31%	0.31%
	0.00%	0.13%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	60.36%	59.77%	58.76%	57.83%	63.60%	70.09%	69.70%	70.51%	69.90%	70.19%	70.25%
No. of Shareholders	9,751	10,263	10,428	9,398	12,517	18,174	16,251	15,535	12,911	12,452	12,114

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
Jun 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT