Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 186 Cr.
- Current Price ₹ 135
- High / Low ₹ 302 / 85.4
- Stock P/E 8.11
- Book Value ₹ 143
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.95 times its book value
- Promoter holding has increased by 0.92% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.61%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 72 | 82 | 119 | 275 | 347 | |
| 66 | 75 | 102 | 237 | 298 | |
| Operating Profit | 5 | 7 | 17 | 37 | 49 |
| OPM % | 7% | 8% | 14% | 14% | 14% |
| 1 | 10 | 0 | 2 | 2 | |
| Interest | 3 | 3 | 4 | 8 | 10 |
| Depreciation | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 3 | 13 | 13 | 31 | 40 |
| Tax % | 25% | 22% | 31% | 32% | |
| 2 | 10 | 9 | 21 | 28 | |
| EPS in Rs | 1.60 | 7.54 | 6.45 | 12.26 | 16.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| TTM: | 152% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 98% |
| TTM: | 99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 89% |
| 1 Year: | -56% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 24 | 24 |
| Reserves | 32 | 55 | 71 | 162 | 173 |
| 23 | 20 | 34 | 119 | 149 | |
| 28 | 16 | 37 | 84 | 97 | |
| Total Liabilities | 97 | 104 | 157 | 389 | 442 |
| 1 | 5 | 3 | 39 | 44 | |
| CWIP | 0 | 4 | 17 | 32 | 28 |
| Investments | 0 | 0 | 0 | 6 | 7 |
| 96 | 96 | 136 | 311 | 362 | |
| Total Assets | 97 | 104 | 157 | 389 | 442 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -26 | 22 | -35 | 21 | |
| -1 | -15 | -12 | -149 | |
| 20 | -6 | 40 | 128 | |
| Net Cash Flow | -7 | 1 | -7 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 358 | 138 | 107 | 119 |
| Inventory Days | 17 | 33 | 63 | 78 |
| Days Payable | 163 | 69 | 45 | 38 |
| Cash Conversion Cycle | 213 | 103 | 125 | 159 |
| Working Capital Days | 191 | 168 | 110 | 108 |
| ROCE % | 8% | 15% | 16% |
Documents
Announcements
-
Copy of Newspaper Publication
28 January 2026 - Published newspaper advertisements on 28 Jan 2026 for postal ballot; ads in Financial Express and Duranta Barta.
-
Shareholders meeting
28 January 2026 - Postal ballot to amend MOA adding mining/steel activities; e-voting 29 Jan–27 Feb 2026.
-
Outcome of Board Meeting
16 January 2026 - Board approved MOA amendment to add metals/minerals trading and manufacturing; postal ballot to seek shareholder approval (16 Jan 2026).
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 January 2026 - Registrar's certificate under SEBI Reg 74(5) confirming dematerialisation for quarter ended 31 Dec 2025.
-
Clarification - Financial Results
13 January 2026 - Exchange has sought clarification from Dynamic Services & Security Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, …
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]