Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 145 Cr.
- Current Price ₹ 106
- High / Low ₹ 392 / 85.4
- Stock P/E 6.36
- Book Value ₹ 143
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.74 times its book value
- Promoter holding has increased by 0.92% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.61%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 72 | 82 | 119 | 275 | 347 | |
| 66 | 75 | 102 | 237 | 298 | |
| Operating Profit | 5 | 7 | 17 | 37 | 49 |
| OPM % | 7% | 8% | 14% | 14% | 14% |
| 1 | 10 | 0 | 2 | 2 | |
| Interest | 3 | 3 | 4 | 8 | 10 |
| Depreciation | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 3 | 13 | 13 | 31 | 40 |
| Tax % | 25% | 22% | 31% | 32% | |
| 2 | 10 | 9 | 21 | 28 | |
| EPS in Rs | 1.60 | 7.54 | 6.45 | 12.26 | 16.64 |
| Dividend Payout % | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| TTM: | 152% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 98% |
| TTM: | 99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 76% |
| 1 Year: | -71% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 24 | 24 |
| Reserves | 32 | 55 | 71 | 162 | 173 |
| 23 | 20 | 34 | 119 | 149 | |
| 28 | 16 | 37 | 84 | 97 | |
| Total Liabilities | 97 | 104 | 157 | 389 | 442 |
| 1 | 5 | 3 | 39 | 44 | |
| CWIP | -0 | 4 | 17 | 32 | 28 |
| Investments | 0 | -0 | -0 | 6 | 7 |
| 96 | 96 | 136 | 311 | 362 | |
| Total Assets | 97 | 104 | 157 | 389 | 442 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -26 | 22 | -35 | 21 | |
| -1 | -15 | -12 | -149 | |
| 20 | -6 | 40 | 128 | |
| Net Cash Flow | -7 | 1 | -7 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 358 | 138 | 107 | 119 |
| Inventory Days | 17 | 33 | 63 | 78 |
| Days Payable | 163 | 69 | 45 | 38 |
| Cash Conversion Cycle | 213 | 103 | 125 | 159 |
| Working Capital Days | 191 | 168 | 110 | 108 |
| ROCE % | 8% | 15% | 16% |
Documents
Announcements
-
Awarding of order(s)/contract(s)
11 December 2025 - Won Rs.6.70 crore, three-year cleaning contract with Burdwan Medical College starting 01.12.2025.
-
Awarding of order(s)/contract(s)
24 November 2025 - Northern Railway Moradabad one-year manpower contract worth Rs.62,91,996 starting 24-Nov-2025.
-
Awarding of order(s)/contract(s)
20 November 2025 - Rs 1.70 crore two-year conservancy services contract at ESI Hospital, Serampore (01.12.2025–30.11.2027).
-
Outcome of Board Meeting
15 November 2025 - Board approved Mumbai corporate office at Balaji Height, Old Panvel; approved 14 Nov 2025.
-
Outcome of Board Meeting
14 November 2025 - Board approved unaudited standalone and consolidated results for H1 ended 30 Sep 2025; limited review report unmodified.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]