Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 188 Cr.
- Current Price ₹ 137
- High / Low ₹ 187 / 84.7
- Stock P/E 8.22
- Book Value ₹ 143
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.96 times its book value
- Promoter holding has increased by 0.92% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.61%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 72 | 82 | 119 | 275 | 347 | |
| 66 | 75 | 102 | 237 | 298 | |
| Operating Profit | 5 | 7 | 17 | 37 | 49 |
| OPM % | 7% | 8% | 14% | 14% | 14% |
| 1 | 10 | 0 | 2 | 2 | |
| Interest | 3 | 3 | 4 | 8 | 10 |
| Depreciation | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 3 | 13 | 13 | 31 | 40 |
| Tax % | 25% | 22% | 31% | 32% | |
| 2 | 10 | 9 | 21 | 28 | |
| EPS in Rs | 1.60 | 7.54 | 6.45 | 12.26 | 16.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| TTM: | 152% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 98% |
| TTM: | 99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 87% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 24 | 24 |
| Reserves | 32 | 55 | 71 | 162 | 173 |
| 23 | 20 | 34 | 119 | 149 | |
| 28 | 16 | 37 | 84 | 97 | |
| Total Liabilities | 97 | 104 | 157 | 389 | 442 |
| 1 | 5 | 3 | 39 | 44 | |
| CWIP | 0 | 4 | 17 | 32 | 28 |
| Investments | 0 | 0 | 0 | 6 | 7 |
| 96 | 96 | 136 | 311 | 362 | |
| Total Assets | 97 | 104 | 157 | 389 | 442 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -26 | 22 | -35 | 21 | |
| -1 | -15 | -12 | -149 | |
| 20 | -6 | 40 | 128 | |
| Net Cash Flow | -7 | 1 | -7 | -0 |
| Free Cash Flow | -26 | 16 | -47 | -31 |
| CFO/OP | -499% | 339% | -173% | 61% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 358 | 138 | 107 | 119 |
| Inventory Days | 17 | 33 | 63 | 78 |
| Days Payable | 163 | 69 | 45 | 38 |
| Cash Conversion Cycle | 213 | 103 | 125 | 159 |
| Working Capital Days | 191 | 168 | 110 | 108 |
| ROCE % | 8% | 15% | 16% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Trade Receivable Turnover Ratio Times ・Includes some standalone data |
|
||||
| Permanent Employees Number ・Standalone data |
|||||
| Total Manpower Strength Number ・Standalone data |
|||||
| Order Book Rs. crore ・Standalone data |
|||||
Documents
Announcements
-
Price movement
9 April 2026 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 April 2026 - Submitted Regulation 74(5) compliance certificate for quarter ended 31 March 2026.
-
Agreements
7 April 2026 - Signed SPA on 7 Apr 2026 to acquire BIPL and Suncity Mall for ₹64 crore, targeting ₹75 lakh monthly rent.
-
Change in Company Secretary/Compliance Officer
30 March 2026 - Prerna Ghorawat appointed Company Secretary and Compliance Officer (KMP) effective 30 March 2026; over ten years' experience.
-
Trading Window
26 March 2026 - Trading window closed from 1 April 2026 until 48 hours after results for year ending 31 March 2026.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]