Dynamic Services & Security Ltd

Dynamic Services & Security Ltd

₹ 165 -3.03%
10 Jun 1:49 p.m.
About

Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]

Key Points

Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.

The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]

  • Market Cap 227 Cr.
  • Current Price 165
  • High / Low 404 / 113
  • Stock P/E 13.4
  • Book Value 135
  • Dividend Yield 0.00 %
  • ROCE 15.3 %
  • ROE 12.5 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.7% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.53%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
32 50 55 65 73 201
29 46 47 55 60 178
Operating Profit 2 4 8 10 13 24
OPM % 7% 9% 14% 15% 18% 12%
0 10 0 0 1 2
Interest 1 2 2 2 3 4
Depreciation 0 0 0 0 0 0
Profit before tax 1 12 6 7 10 21
Tax % 25% 22% 26% 34% 26% 35%
1 9 4 5 7 14
EPS in Rs 0.74 6.80 3.06 3.45 4.90 7.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
72 82 119 275
66 75 102 238
Operating Profit 5 7 17 36
OPM % 7% 8% 14% 13%
1 10 0 2
Interest 3 3 4 7
Depreciation 0 0 0 1
Profit before tax 3 13 13 31
Tax % 25% 22% 31% 32%
2 10 9 21
EPS in Rs 1.60 7.54 6.45 12.35
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 57%
TTM: 130%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 99%
TTM: 91%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 127%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 24
Reserves 32 55 71 162
23 20 34 119
28 16 37 84
Total Liabilities 97 104 157 389
1 5 3 39
CWIP 0 4 17 32
Investments 0 0 0 6
96 96 136 311
Total Assets 97 104 157 389

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-26 22 -35 21
-1 -15 -12 -149
20 -6 40 128
Net Cash Flow -7 1 -7 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 358 138 107 119
Inventory Days 17 33 63 78
Days Payable 163 69 45 38
Cash Conversion Cycle 213 103 125 159
Working Capital Days 272 226 200 232
ROCE % 8% 15% 15%

Shareholding Pattern

Numbers in percentages

Oct 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024May 2024Sep 2024Dec 2024Mar 2025
100.00% 64.99% 64.99% 64.99% 64.99% 64.70% 63.93% 62.34% 60.46% 60.46%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.05% 0.05%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 35.01% 35.01% 35.01% 34.99% 35.30% 36.07% 37.58% 39.49% 39.49%
No. of Shareholders 81,0911,0128846085969261,5561,4811,558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents