Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 217 Cr.
- Current Price ₹ 158
- High / Low ₹ 404 / 113
- Stock P/E 17.6
- Book Value ₹ 98.9
- Dividend Yield 0.00 %
- ROCE 13.8 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 261% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.3% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.53%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 70 | 72 | 73 | 104 | 153 | |
| 0 | 0 | 66 | 66 | 67 | 89 | 131 | |
| Operating Profit | 0 | 0 | 4 | 5 | 6 | 15 | 22 |
| OPM % | 0% | 4% | 6% | 7% | 8% | 15% | 14% |
| 0 | 0 | 1 | 1 | 10 | 0 | 0 | |
| Interest | 0 | 0 | 3 | 3 | 3 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 2 | 3 | 12 | 12 | 17 |
| Tax % | 0% | 50% | 26% | 25% | 20% | 30% | 29% |
| 0 | 0 | 1 | 2 | 10 | 9 | 12 | |
| EPS in Rs | 10.00 | 20.00 | 1,250.00 | 1.60 | 7.16 | 6.23 | 8.95 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 218% |
| 3 Years: | 29% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 261% |
| 3 Years: | 79% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 129% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 14 | 14 | 14 | 24 |
| Reserves | 0 | 1 | 2 | 32 | 42 | 66 | 112 |
| 31 | 53 | 49 | 23 | 18 | 25 | 80 | |
| 17 | 27 | 20 | 28 | 13 | 11 | 20 | |
| Total Liabilities | 48 | 82 | 71 | 97 | 87 | 117 | 236 |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 12 |
| Investments | 0 | 0 | 0 | 0 | 2 | 14 | 65 |
| 47 | 81 | 70 | 96 | 82 | 98 | 156 | |
| Total Assets | 48 | 82 | 71 | 97 | 87 | 117 | 236 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -19 | -10 | 4 | -26 | 19 | -13 | 5 | |
| -5 | 0 | -2 | -1 | -11 | -14 | -100 | |
| 31 | 23 | -6 | 20 | -8 | 20 | 94 | |
| Net Cash Flow | 7 | 13 | -5 | -7 | -0 | -7 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 28,521 | 30,575 | 208 | 358 | 151 | 114 | 115 |
| Inventory Days | 16 | 13 | 66 | ||||
| Days Payable | 64 | 42 | 102 | ||||
| Cash Conversion Cycle | 28,521 | 30,575 | 208 | 358 | 103 | 84 | 79 |
| Working Capital Days | 15,873 | 23,244 | 155 | 272 | 236 | 198 | 244 |
| ROCE % | 0% | 9% | 9% | 8% | 17% | 14% |
Documents
Announcements
-
Structural Digital Database
18 June 2025 - Re-submission of SEBI insider trading compliance certificate for Q4 FY25 as per NSE format.
-
Awarding of order(s)/contract(s)
12 June 2025 - Subsidiary received Rs.28.01 lakh order from Western Railway for 75 AH batteries, delivery by Sept 2025.
-
Awarding of order(s)/contract(s)
10 June 2025 - Subsidiary received Rs.50.89 lakh order from RITES Limited for lead acid batteries, delivery in 3 months.
-
Awarding of order(s)/contract(s)
4 June 2025 - Received 20.27 Cr mechanized cleaning contract from Ministry of Railways for 3 years at Guwahati Station.
-
Outcome of Board Meeting
30 May 2025 - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved with unmodified audit opinion.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]