Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 169 Cr.
- Current Price ₹ 123
- High / Low ₹ 404 / 107
- Stock P/E 13.7
- Book Value ₹ 98.9
- Dividend Yield 0.00 %
- ROCE 14.4 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 261% CAGR over last 5 years
- Company's working capital requirements have reduced from 132 days to 98.7 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.3% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.53%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 70 | 72 | 73 | 104 | 153 | |
| 0 | 0 | 66 | 66 | 67 | 89 | 130 | |
| Operating Profit | 0 | 0 | 4 | 5 | 6 | 15 | 23 |
| OPM % | 0% | 4% | 6% | 7% | 8% | 15% | 15% |
| 0 | 0 | 1 | 1 | 10 | 0 | 0 | |
| Interest | 0 | 0 | 3 | 3 | 3 | 3 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 2 | 3 | 12 | 12 | 17 |
| Tax % | 0% | 50% | 26% | 25% | 20% | 30% | 29% |
| 0 | 0 | 1 | 2 | 10 | 9 | 12 | |
| EPS in Rs | 10.00 | 20.00 | 1,250.00 | 1.60 | 7.16 | 6.23 | 8.95 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 218% |
| 3 Years: | 29% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 261% |
| 3 Years: | 79% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 94% |
| 1 Year: | -64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 14 | 14 | 14 | 24 |
| Reserves | 0 | 1 | 2 | 32 | 42 | 66 | 112 |
| 31 | 53 | 49 | 23 | 18 | 25 | 80 | |
| 17 | 27 | 20 | 28 | 13 | 11 | 20 | |
| Total Liabilities | 48 | 82 | 71 | 97 | 87 | 117 | 236 |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 12 |
| Investments | 0 | 0 | 0 | 0 | 2 | 14 | 65 |
| 47 | 81 | 70 | 96 | 82 | 98 | 156 | |
| Total Assets | 48 | 82 | 71 | 97 | 87 | 117 | 236 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -19 | -10 | 4 | -26 | 19 | -13 | 5 | |
| -5 | 0 | -2 | -1 | -11 | -14 | -100 | |
| 31 | 23 | -6 | 20 | -8 | 20 | 94 | |
| Net Cash Flow | 7 | 13 | -5 | -7 | -0 | -7 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 28,521 | 30,575 | 208 | 358 | 151 | 114 | 115 |
| Inventory Days | 16 | 13 | 66 | ||||
| Days Payable | 64 | 42 | 102 | ||||
| Cash Conversion Cycle | 28,521 | 30,575 | 208 | 358 | 103 | 84 | 79 |
| Working Capital Days | 7,809 | 4,799 | 35 | 193 | 173 | 125 | 99 |
| ROCE % | 0% | 9% | 9% | 8% | 17% | 14% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 October 2025 - Certificate under SEBI Regulation 74(5) from Cameo Corporate for quarter ended 30 September 2025.
-
Cessation
4 October 2025 - Ms. Priya Rudra (DIN:10765261) resigned as Independent Director effective 30 September 2025.
-
Updates
30 September 2025 - Jugal Kishore Bhagat acquired 18,000 shares (0.07%) on 29-Sep-2025 via open market.
-
Shareholders meeting
29 September 2025 - Announces remote and AGM e-voting results for 9th AGM held 26 Sep 2025; uploaded on company website.
-
Shareholders meeting
27 September 2025 - Scrutinizer's report for 26 Sep 2025 AGM; all resolutions passed unanimously with 100% votes.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]