Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 153 Cr.
- Current Price ₹ 111
- High / Low ₹ 404 / 110
- Stock P/E 12.4
- Book Value ₹ 98.9
- Dividend Yield 0.00 %
- ROCE 13.8 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.13 times its book value
- Company has delivered good profit growth of 261% CAGR over last 5 years
- Company's working capital requirements have reduced from 132 days to 98.7 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.3% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.53%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 70 | 72 | 73 | 104 | 153 | |
| 0 | 0 | 66 | 66 | 67 | 89 | 131 | |
| Operating Profit | 0 | 0 | 4 | 5 | 6 | 15 | 22 |
| OPM % | 0% | 4% | 6% | 7% | 8% | 15% | 14% |
| 0 | 0 | 1 | 1 | 10 | 0 | 0 | |
| Interest | 0 | 0 | 3 | 3 | 3 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 2 | 3 | 12 | 12 | 17 |
| Tax % | 0% | 50% | 26% | 25% | 20% | 30% | 29% |
| 0 | 0 | 1 | 2 | 10 | 9 | 12 | |
| EPS in Rs | 10.00 | 20.00 | 1,250.00 | 1.60 | 7.16 | 6.23 | 8.95 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 218% |
| 3 Years: | 29% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 261% |
| 3 Years: | 79% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 91% |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 14 | 14 | 14 | 24 |
| Reserves | 0 | 1 | 2 | 32 | 42 | 66 | 112 |
| 31 | 53 | 49 | 23 | 18 | 25 | 80 | |
| 17 | 27 | 20 | 28 | 13 | 11 | 20 | |
| Total Liabilities | 48 | 82 | 71 | 97 | 87 | 117 | 236 |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 12 |
| Investments | 0 | 0 | 0 | 0 | 2 | 14 | 65 |
| 47 | 81 | 70 | 96 | 82 | 98 | 156 | |
| Total Assets | 48 | 82 | 71 | 97 | 87 | 117 | 236 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -19 | -10 | 4 | -26 | 19 | -13 | 5 | |
| -5 | 0 | -2 | -1 | -11 | -14 | -100 | |
| 31 | 23 | -6 | 20 | -8 | 20 | 94 | |
| Net Cash Flow | 7 | 13 | -5 | -7 | -0 | -7 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 28,521 | 30,575 | 208 | 358 | 151 | 114 | 115 |
| Inventory Days | 16 | 13 | 66 | ||||
| Days Payable | 64 | 42 | 102 | ||||
| Cash Conversion Cycle | 28,521 | 30,575 | 208 | 358 | 103 | 84 | 79 |
| Working Capital Days | 7,809 | 4,799 | 35 | 193 | 173 | 125 | 99 |
| ROCE % | 0% | 9% | 9% | 8% | 17% | 14% |
Documents
Announcements
-
Updates
9 September 2025 - Regulation 36 compliance; AGM on 26 Sep 2025; annual report weblink provided.
-
Copy of Newspaper Publication
5 September 2025 - 9th AGM on 26 Sep 2025 at 1:00 PM via VC/OAVM; e-voting notice published 5 Sep 2025.
-
Record Date
5 September 2025 - Register/books closed Sep 20–26, 2025; e-voting cut-off Sep 19; AGM on Sep 26, 2025.
-
Record Date
5 September 2025 - Book closure 21–27 Sep 2025; cut-off 20 Sep; AGM on 27 Sep 2025.
-
Updates
4 September 2025 - Book closure Sep 20-26, 2025; 9th AGM on Sep 26; e-voting cut-off Sep 19, 2025.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]