Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 131 Cr.
- Current Price ₹ 95.0
- High / Low ₹ 187 / 85.4
- Stock P/E 9.61
- Book Value ₹ 104
- Dividend Yield 0.00 %
- ROCE 14.4 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.91 times its book value
- Company has delivered good profit growth of 261% CAGR over last 5 years
- Promoter holding has increased by 0.92% over last quarter.
- Company's working capital requirements have reduced from 132 days to 98.7 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.3% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.61%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 70 | 72 | 73 | 104 | 153 | 183 | |
| 0 | 0 | 66 | 66 | 67 | 89 | 130 | 158 | |
| Operating Profit | 0 | 0 | 4 | 5 | 6 | 15 | 23 | 25 |
| OPM % | 0% | 4% | 6% | 7% | 8% | 15% | 15% | 14% |
| 0 | 0 | 1 | 1 | 10 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 3 | 3 | 3 | 3 | 6 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 2 | 3 | 12 | 12 | 17 | 19 |
| Tax % | 0% | 50% | 26% | 25% | 20% | 30% | 29% | |
| 0 | 0 | 1 | 2 | 10 | 9 | 12 | 14 | |
| EPS in Rs | 10.00 | 20.00 | 1,250.00 | 1.60 | 7.16 | 6.23 | 8.95 | 9.88 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 218% |
| 3 Years: | 29% |
| TTM: | 57% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 261% |
| 3 Years: | 79% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 71% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 14 | 14 | 14 | 24 | 24 |
| Reserves | 0 | 1 | 2 | 32 | 42 | 66 | 112 | 120 |
| 31 | 53 | 49 | 23 | 18 | 25 | 80 | 98 | |
| 17 | 27 | 20 | 28 | 13 | 11 | 20 | 18 | |
| Total Liabilities | 48 | 82 | 71 | 97 | 87 | 117 | 236 | 259 |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 12 | 9 |
| Investments | 0 | 0 | 0 | 0 | 2 | 14 | 65 | 86 |
| 47 | 81 | 70 | 96 | 82 | 98 | 156 | 161 | |
| Total Assets | 48 | 82 | 71 | 97 | 87 | 117 | 236 | 259 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -19 | -10 | 4 | -26 | 19 | -13 | 5 | |
| -5 | 0 | -2 | -1 | -11 | -14 | -100 | |
| 31 | 23 | -6 | 20 | -8 | 20 | 94 | |
| Net Cash Flow | 7 | 13 | -5 | -7 | -0 | -7 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 28,521 | 30,575 | 208 | 358 | 151 | 114 | 115 |
| Inventory Days | 16 | 13 | 66 | ||||
| Days Payable | 64 | 42 | 102 | ||||
| Cash Conversion Cycle | 28,521 | 30,575 | 208 | 358 | 103 | 84 | 79 |
| Working Capital Days | 7,809 | 4,799 | 35 | 193 | 173 | 125 | 99 |
| ROCE % | 0% | 9% | 9% | 8% | 17% | 14% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Trade Receivable Turnover Ratio Times |
|
||||
| Permanent Employees Number |
|||||
| Total Manpower Strength Number |
|||||
| Order Book Rs. crore |
|||||
Documents
Announcements
-
Awarding of order(s)/contract(s)
17 March 2026 - Two WB Medical Services Corp work orders: Rs24.90Cr and Rs18.90Cr for FM services Apr 1,2026–Mar31,2027.
-
Awarding of order(s)/contract(s)
10 March 2026 - Subsidiary won Rs1,10,42,735 supply order for lead-acid cells from PCMM North Central Railway; delivery Apr–Dec 2026.
-
Awarding of order(s)/contract(s)
6 March 2026 - Received Rs.1,03,55,532 work order from Mayurakshi Cottons Mills for labour supply, Mar 1,2026–Feb 28,2027.
-
Shareholders meeting
2 March 2026 - Special resolution to alter MOA passed; 8,858,389 votes in favour, e-voting ended 27-Feb-2026
-
Amendment to AOA/MOA
2 March 2026 - 02-Mar-2026: Shareholders approved MOA amendment adding minerals, metals and steel manufacturing/trading objects via postal ballot.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]