Durlax Top Surface Ltd
₹ 42.8
0.94%
03 Jul
- close price
About
Established in 2010, Durlax Top Surface Limited manufactures solid surface materials.[1]
Key Points
- Market Cap ₹ 71.2 Cr.
- Current Price ₹ 42.8
- High / Low ₹ 102 / 33.1
- Stock P/E 9.49
- Book Value ₹ 34.7
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 18.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 55.0% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
30 | 20 | 47 | 67 | 91 | 123 | |
26 | 15 | 41 | 59 | 80 | 109 | |
Operating Profit | 5 | 5 | 7 | 8 | 11 | 14 |
OPM % | 15% | 24% | 14% | 12% | 12% | 11% |
0 | 0 | 0 | 0 | 0 | 2 | |
Interest | 3 | 3 | 3 | 3 | 4 | 4 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | -1 | 0 | 1 | 3 | 5 | 10 |
Tax % | 83% | 1,125% | 35% | 9% | 3% | 25% |
-1 | -1 | 1 | 3 | 5 | 8 | |
EPS in Rs | -72.10 | -55.41 | 54.07 | 2.12 | 4.06 | 4.51 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 37% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 55% |
3 Years: | 110% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -54% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 21% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 0.15 | 0.15 | 0.15 | 12 | 12 | 17 |
Reserves | 12 | 11 | 12 | 4 | 9 | 41 |
32 | 37 | 39 | 37 | 61 | 46 | |
13 | 9 | 20 | 24 | 23 | 11 | |
Total Liabilities | 58 | 58 | 72 | 78 | 106 | 115 |
26 | 24 | 22 | 20 | 20 | 18 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 |
31 | 33 | 50 | 57 | 85 | 96 | |
Total Assets | 58 | 58 | 72 | 78 | 106 | 115 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-3 | 2 | 4 | -17 | -7 | ||
-0 | -0 | -0 | -4 | -4 | ||
3 | -1 | -4 | 21 | 10 | ||
Net Cash Flow | 0 | 0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 75 | 95 | 125 | 87 | 121 | 104 |
Inventory Days | 277 | 759 | 300 | 266 | 253 | 186 |
Days Payable | 215 | 196 | 178 | 144 | 110 | 31 |
Cash Conversion Cycle | 137 | 658 | 247 | 209 | 264 | 260 |
Working Capital Days | 128 | 452 | 223 | 181 | 242 | 240 |
ROCE % | 6% | 9% | 12% | 13% | 15% |
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
1 July 2025 - Lalit L Suthar has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Disclosure under SEBI Takeover Regulations
28 June 2025 - Shravan L Suthar has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Updates
12 June 2025 - Auditor certifies full utilization of IPO proceeds totaling INR 28.56 Cr as per prospectus.
-
Updates
13 May 2025 - Appointment of LR Daga & Co. as Internal Auditor and Rahul A. Jain as Secretarial Auditor for FY2025-26.
-
Outcome of Board Meeting
13 May 2025 - Durlax reports audited FY25 financials with unmodified audit opinion; IPO proceeds fully utilized as per prospectus.
Business Profile[1] The company has two brands, namely LUXOR and ASPIRON. The LUXOR brand offers acrylic UV solid sheets while ASPIRON offers modified solid sheets. Both brands offer seamless designs, antibacterial and fire-retardant properties.