Durlax Top Surface Ltd

Durlax Top Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Durlax Top Surface Ltd

₹ 43.4 3.46%
26 Dec 11:05 a.m.
durlax.com NSE - SME: DURLAX
About

Established in 2010, Durlax Top Surface Limited manufactures solid surface materials.[1]

Key Points

Business Profile[1] The company has two brands, namely LUXOR and ASPIRON. The LUXOR brand offers acrylic UV solid sheets while ASPIRON offers modified solid sheets. Both brands offer seamless designs, antibacterial and fire-retardant properties.

Website NSE - SM
  • Market Cap ₹ 72.2 Cr.
  • Current Price ₹ 43.4
  • High / Low ₹ 61.0 / 32.7
  • Stock P/E 9.92
  • Book Value ₹ 36.6
  • Dividend Yield 0.00 %
  • ROCE 14.8 %
  • ROE 18.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.20 times its book value
  • Company has delivered good profit growth of 55.0% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
39 52 59 63 68
34 47 52 57 61
Operating Profit 5 5 8 6 7
OPM % 12% 10% 13% 10% 11%
0 -0 0 2 0
Interest 1 2 2 2 2
Depreciation 1 1 1 1 1
Profit before tax 2 2 5 5 4
Tax % 1% 6% 26% 24% 24%
2 2 3 4 3
EPS in Rs 1.81 1.40 2.04 2.47 1.91
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
30 20 47 67 91 123 131
26 15 41 59 80 109 118
Operating Profit 5 5 7 8 11 14 14
OPM % 15% 24% 14% 12% 12% 11% 10%
0 0 0 0 -1 2 2
Interest 3 3 3 3 4 4 4
Depreciation 2 2 2 2 2 2 2
Profit before tax -1 0 1 3 4 10 10
Tax % 83% 1,125% 35% 9% 3% 25%
-1 -1 1 3 4 8 7
EPS in Rs -72.10 -55.41 54.07 2.12 3.21 4.51 4.38
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 32%
3 Years: 37%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 55%
3 Years: 110%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -29%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 21%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.15 0.15 0.15 12 12 17 17
Reserves 12 11 12 4 9 41 44
32 37 39 37 61 46 52
13 9 20 24 23 11 33
Total Liabilities 58 58 72 78 106 115 146
26 24 22 20 20 18 17
CWIP 0 0 0 0 0 0 0
Investments 1 0 0 0 0 0 0
31 33 50 57 85 96 128
Total Assets 58 58 72 78 106 115 146

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 2 4 -17 -7
-0 -0 -0 -4 -4
3 -1 -4 21 10
Net Cash Flow 0 0 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 75 95 125 87 121 104
Inventory Days 277 759 300 266 253 186
Days Payable 215 196 178 144 110 31
Cash Conversion Cycle 137 658 247 209 264 260
Working Capital Days -2 241 70 73 81 122
ROCE % 6% 9% 12% 13% 15%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2024Mar 2025Sep 2025
60.38% 60.39% 60.57%
1.24% 0.07% 0.07%
0.11% 0.00% 0.00%
38.27% 39.54% 39.36%
No. of Shareholders 1,6831,4601,378

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings