Ducon Infratechnologies Ltd

Ducon Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ducon Infratechnologies Ltd

₹ 4.77 -1.45%
04 Nov - close price
duconinfra.co.in BSE: 534674 NSE: DUCON
About

Incorporated in 2005, Ducon Infratechnologies Ltd is in Engineering, Procurement and Construction business[1]

Key Points

Business Overview:[1]
DIL is the Indian arm of Ducon Technologies
Inc., USA. It is a Fossil Fuel /Clean Coal Technology company providing complete FGD systems with turnkey, all across India and in neighboring regions for coal, HFO, and pet coke-fired power boilers. Ducon provides limestone, seawater, and Dry Sorbet Injection type FGD systems and also executes projects in rural electrification, industrial environmental control & bulk material handling areas.

Website BSE NSE
  • Market Cap ₹ 155 Cr.
  • Current Price ₹ 4.77
  • High / Low ₹ 9.39 / 4.49
  • Stock P/E 11.4
  • Book Value ₹ 5.16
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 9.40 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.93 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 38.1%
  • Company has a low return on equity of 6.29% over last 3 years.
  • Company has high debtors of 196 days.
  • Promoter holding has decreased over last 3 years: -36.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
81.48 99.52 111.54 103.60 91.10 109.01 112.29 107.12 109.56 110.85 112.68 119.34 112.90
77.82 95.02 105.02 101.57 87.94 104.32 105.64 99.65 102.77 102.61 105.14 110.43 105.67
Operating Profit 3.66 4.50 6.52 2.03 3.16 4.69 6.65 7.47 6.79 8.24 7.54 8.91 7.23
OPM % 4.49% 4.52% 5.85% 1.96% 3.47% 4.30% 5.92% 6.97% 6.20% 7.43% 6.69% 7.47% 6.40%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 2.54 2.77 3.28 1.29 2.29 2.94 2.00 2.72 2.24 2.67 2.50 3.40 2.29
Depreciation 0.02 0.57 0.01 0.59 0.02 0.58 0.32 0.32 0.02 0.60 0.02 0.64 0.33
Profit before tax 1.10 1.16 3.23 0.15 0.85 1.17 4.33 4.43 4.53 4.97 5.02 4.87 4.61
Tax % 25.45% 31.90% 28.17% -6.67% 29.41% 31.62% 28.18% 29.80% 32.23% 30.38% 31.87% 25.87% 32.10%
0.82 0.79 2.32 0.17 0.61 0.80 3.11 3.11 3.07 3.46 3.41 3.61 3.13
EPS in Rs 0.03 0.02 0.07 0.01 0.02 0.02 0.10 0.10 0.09 0.11 0.10 0.11 0.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
342 384 396 419 451 456
329 368 379 398 421 424
Operating Profit 13 17 16 21 30 32
OPM % 4% 4% 4% 5% 7% 7%
1 0 1 1 2 0
Interest 12 10 10 10 11 11
Depreciation 0 1 1 1 1 2
Profit before tax 1 6 6 11 19 19
Tax % 22% 29% 27% 29% 30%
0 4 4 8 14 14
EPS in Rs 0.02 0.16 0.13 0.23 0.42 0.42
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 5%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 35%
Stock Price CAGR
10 Years: -11%
5 Years: 3%
3 Years: -26%
1 Year: -46%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 21 26 26 32
Reserves 128 130 96 94 135
65 82 95 103 102
64 68 59 69 33
Total Liabilities 275 300 276 292 302
0 6 5 4 4
CWIP 0 0 0 0 0
Investments 5 5 5 5 5
270 289 265 283 293
Total Assets 275 300 276 292 302

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-54 16 1 12 -28
-0 -7 -0 -0 -0
54 -9 -0 -12 29
Net Cash Flow -0 -0 0 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 266 255 223 225 196
Inventory Days 0 0 0 0 0
Days Payable
Cash Conversion Cycle 266 255 223 225 196
Working Capital Days 141 124 101 92 99
ROCE % 7% 7% 9% 12%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
62.55% 60.24% 60.24% 60.24% 59.66% 51.97% 51.97% 51.97% 41.62% 38.08% 38.08% 38.08%
0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.01% 0.04% 0.35% 0.31% 0.32% 0.00%
37.45% 39.76% 39.75% 39.76% 40.31% 48.01% 48.03% 47.99% 58.04% 61.61% 61.59% 61.92%
No. of Shareholders 42,00546,53546,34446,37749,57452,60353,31766,49971,74172,45372,18172,149

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls