Ducol Organics & Colours Ltd

Ducol Organics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ducol Organics & Colours Ltd

₹ 113 -0.96%
05 Jun - close price
ducol.com NSE - SME: DUCOL
About

Incorporated in 1924, Ducol Organics
& Colours Ltd offers a range of pigment dispersions for various industries[1]

Key Points

Business overview:[1]
DOCL manufactures dispersions, preparations, concentrates, emulsions,
pastes, colorants, elaborations, master batches and tinters

Website NSE - SM
  • Market Cap ₹ 184 Cr.
  • Current Price ₹ 113
  • High / Low ₹ 210 / 90.0
  • Stock P/E 45.4
  • Book Value ₹ 57.9
  • Dividend Yield 0.00 %
  • ROCE 6.87 %
  • ROE 4.40 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.22% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 5.36% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.05%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Dyes And Pigments

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
41.44 44.42 46.31 37.57 37.83 38.58 38.77 41.18 42.78
39.60 38.21 40.34 34.70 33.92 34.17 35.91 37.42 36.69
Operating Profit 1.84 6.21 5.97 2.87 3.91 4.41 2.86 3.76 6.09
OPM % 4.44% 13.98% 12.89% 7.64% 10.34% 11.43% 7.38% 9.13% 14.24%
0.87 0.16 0.55 1.59 2.40 1.05 2.44 1.35 0.61
Interest 1.36 0.98 0.82 0.78 1.04 0.96 0.98 2.27 1.98
Depreciation 0.60 0.55 0.83 1.04 1.46 1.30 1.33 1.41 1.65
Profit before tax 0.75 4.84 4.87 2.64 3.81 3.20 2.99 1.43 3.07
Tax % 97.33% 18.18% 52.16% 31.06% 15.49% 21.56% 29.77% -18.88% 23.13%
0.02 3.96 2.33 1.81 3.21 2.51 2.11 1.70 2.36
EPS in Rs 0.07 3.77 1.60 1.24 2.21 1.73 1.30 1.05 1.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
64.65 68.28 82.30 90.73 75.41 77.35 83.96
59.96 61.65 74.45 78.44 68.29 69.58 74.12
Operating Profit 4.69 6.63 7.85 12.29 7.12 7.77 9.84
OPM % 7.25% 9.71% 9.54% 13.55% 9.44% 10.05% 11.72%
0.55 0.94 0.95 0.71 3.99 3.48 1.96
Interest 3.27 3.02 2.81 2.09 2.04 2.43 4.25
Depreciation 1.68 1.15 1.17 1.38 2.62 2.62 3.06
Profit before tax 0.29 3.40 4.82 9.53 6.45 6.20 4.49
Tax % 75.86% 17.06% 28.42% 35.78% 25.58% 25.32% 9.58%
0.07 2.81 3.45 6.11 4.80 4.62 4.06
EPS in Rs 0.23 9.37 11.50 4.20 3.30 2.84 2.50
Dividend Payout % 0.00% 32.03% 26.09% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: -3%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: -13%
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -3%
1 Year: 2%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 5%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.00 3.00 3.00 14.54 14.54 16.29 16.29
Reserves 11.06 13.90 19.08 44.86 49.77 73.94 77.86
23.82 16.57 19.92 12.80 21.29 28.02 42.18
23.52 23.63 22.03 18.60 14.59 17.37 20.71
Total Liabilities 61.40 57.10 64.03 90.80 100.19 135.62 157.04
19.41 15.12 14.30 17.31 20.98 19.34 21.56
CWIP 0.00 4.92 8.27 11.34 14.83 22.93 27.24
Investments 0.10 0.10 0.39 0.41 2.09 3.71 44.21
41.89 36.96 41.07 61.74 62.29 89.64 64.03
Total Assets 61.40 57.10 64.03 90.80 100.19 135.62 157.04

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.05 9.60 7.92 5.36 12.19 18.55 -1.83
-1.24 -0.69 -3.84 -27.49 -7.53 13.06 -48.74
-1.60 -9.31 -4.47 28.02 -6.86 13.78 18.46
Net Cash Flow 1.21 -0.39 -0.39 5.89 -2.20 45.38 -32.11
Free Cash Flow 2.25 7.90 3.69 -2.08 3.53 9.47 -11.42
CFO/OP 88% 152% 118% 67% 199% 258% -5%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57.02 52.23 74.64 40.11 59.05 57.43 76.16
Inventory Days 171.46 138.15 128.50 138.64 155.74 144.71 146.99
Days Payable 157.69 158.84 121.39 87.26 81.85 96.80 118.11
Cash Conversion Cycle 70.79 31.54 81.75 91.49 132.95 105.34 105.04
Working Capital Days 57.25 43.67 40.36 53.02 29.04 -40.49 13.82
ROCE % 17.94% 20.22% 20.32% 8.86% 8.47% 6.87%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Export Countries
Count

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees
Count
Installed Capacity - Dry Dispersions
MTPA
Installed Capacity - Master Batches
MTPA
Installed Capacity - Wet Dispersions
MTPA
Number of Manufacturing Facilities
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Mar 2026
57.38% 57.38% 57.38% 57.38% 57.38% 51.33% 51.33% 51.33%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06%
42.62% 42.62% 42.62% 42.62% 42.62% 48.67% 48.67% 48.60%
No. of Shareholders 7207621,0311,1211,0341,001879925

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Nov 2023
    Transcript
    AI Summary
    PPT
  • Jul 2023
    Transcript
    AI Summary
    PPT