DRS Cargo Movers Ltd
Established in 1986, DRS Cargo Movers provides domestic and international transportation via air, water, and land. They offer weatherproof cargo handling, insured warehouses, and customized services.[1]
- Market Cap ₹ 36.0 Cr.
- Current Price ₹ 47.8
- High / Low ₹ 55.4 / 22.0
- Stock P/E
- Book Value ₹ 30.2
- Dividend Yield 0.00 %
- ROCE 3.70 %
- ROE 1.43 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 59.9 to 30.6 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.74% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| -0.00 | 3.08 | 8.52 | 11.64 | 16.62 | 20.00 | 23.84 | 24.56 | |
| -0.00 | 2.23 | 6.93 | 10.35 | 13.68 | 15.18 | 19.16 | 21.24 | |
| Operating Profit | -0.00 | 0.85 | 1.59 | 1.29 | 2.94 | 4.82 | 4.68 | 3.32 |
| OPM % | 27.60% | 18.66% | 11.08% | 17.69% | 24.10% | 19.63% | 13.52% | |
| -0.00 | 0.39 | 0.96 | 1.30 | 0.31 | 0.49 | 0.10 | 0.17 | |
| Interest | -0.00 | 0.81 | 0.78 | 1.37 | 1.41 | 2.31 | 1.26 | 1.85 |
| Depreciation | -0.00 | 1.09 | 1.04 | 1.07 | 2.38 | 2.95 | 3.36 | 3.98 |
| Profit before tax | -0.00 | -0.66 | 0.73 | 0.15 | -0.54 | 0.05 | 0.16 | -2.34 |
| Tax % | -0.00% | 17.81% | 20.00% | 27.78% | 5,080.00% | 25.00% | ||
| -0.00 | -0.66 | 0.60 | 0.12 | -0.69 | -2.48 | 0.12 | -1.76 | |
| EPS in Rs | -3.29 | 0.16 | -2.33 | |||||
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | 27% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 42% |
| TTM: | -214% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -5% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.18 | 1.18 | 7.53 | 7.53 | 7.53 | 7.53 |
| Reserves | -5.72 | -5.60 | 18.69 | 16.21 | 16.33 | 15.22 |
| 18.28 | 19.20 | 22.33 | 24.49 | 21.00 | 25.76 | |
| 3.35 | 2.54 | 5.91 | 9.17 | 16.71 | 16.75 | |
| Total Liabilities | 17.09 | 17.32 | 54.46 | 57.40 | 61.57 | 65.26 |
| 7.83 | 7.31 | 43.03 | 44.45 | 47.67 | 50.33 | |
| CWIP | -0.00 | -0.00 | 0.23 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | 0.05 | 0.64 | 1.24 | 2.74 | 2.94 |
| 9.26 | 9.96 | 10.56 | 11.71 | 11.16 | 11.99 | |
| Total Assets | 17.09 | 17.32 | 54.46 | 57.40 | 61.57 | 65.26 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 5.84 | 1.99 | 6.66 | 6.06 | 8.99 | |||
| 0.97 | -2.42 | -7.37 | -6.33 | -9.62 | |||
| -6.15 | -0.45 | 1.21 | -0.15 | 0.57 | |||
| Net Cash Flow | 0.65 | -0.88 | 0.50 | -0.42 | -0.05 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 66.83 | 44.84 | 76.65 | 72.45 | 30.62 | ||
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 66.83 | 44.84 | 76.65 | 72.45 | 30.62 | ||
| Working Capital Days | 189.35 | 80.59 | 54.46 | 51.65 | -258.29 | ||
| ROCE % | 10.66% | 2.75% | 4.88% | 3.70% |
Documents
Announcements
-
Resignation
28 November 2025 - Appointed Ms. Jonnada Vaghira Kumari as additional independent director; Ms. Vandana Modani resigned as Company Secretary effective 28 Nov 2025.
-
Appointment
28 November 2025 - Appointed Ms. Jonnada Vaghira Kumari as Additional Independent Director w.e.f. 28 Nov 2025; Company Secretary Vandana Modani resigned same date.
-
Outcome of Board Meeting
28 November 2025 - Appointed Jonnada Vaghira Kumari as Additional Independent Director; postal ballot approved; CS Vandana Modani resigned effective 28 Nov 2025.
-
Trading Window
26 November 2025 - Board meeting 28 Nov 2025 to consider appointment of Ms Jonnada Vaghira Kumari as Additional Woman Independent Director.
-
Outcome of Board Meeting
14 November 2025 - Unaudited H1 FY2026 results: Revenue Rs1,342.22 lakh; loss after tax Rs110.94 lakh; limited review.
Business Verticals:[1]
a) Packing and Moving:
The company’s packing and moving business operates under the Agarwal Packers and Movers brand, which is owned by DRS Logistics Pvt. Ltd. and one of its directors. The brand is also used by disassociated promoter group members.