DRS Cargo Movers Ltd
₹ 20.8
-4.81%
20 Mar
- close price
About
Incorporated in 1986, DRS Cargo Movers Ltd is engaged
in the transportation of goods.[1]
Key Points
- Market Cap ₹ 15.7 Cr.
- Current Price ₹ 20.8
- High / Low ₹ 55.4 / 20.8
- Stock P/E
- Book Value ₹ 30.2
- Dividend Yield 0.00 %
- ROCE 3.70 %
- ROE 1.43 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.69 times its book value
- Debtor days have improved from 59.9 to 30.6 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.74% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | 3.08 | 8.52 | 11.64 | 16.62 | 20.00 | 23.84 | 24.56 | |
| 0.00 | 2.23 | 6.93 | 10.35 | 13.68 | 15.18 | 19.16 | 21.24 | |
| Operating Profit | 0.00 | 0.85 | 1.59 | 1.29 | 2.94 | 4.82 | 4.68 | 3.32 |
| OPM % | 27.60% | 18.66% | 11.08% | 17.69% | 24.10% | 19.63% | 13.52% | |
| 0.00 | 0.39 | 0.96 | 1.30 | 0.31 | 0.49 | 0.10 | 0.17 | |
| Interest | 0.00 | 0.81 | 0.78 | 1.37 | 1.41 | 2.31 | 1.26 | 1.85 |
| Depreciation | 0.00 | 1.09 | 1.04 | 1.07 | 2.38 | 2.95 | 3.36 | 3.98 |
| Profit before tax | 0.00 | -0.66 | 0.73 | 0.15 | -0.54 | 0.05 | 0.16 | -2.34 |
| Tax % | 0.00% | 17.81% | 20.00% | 27.78% | 5,080.00% | 25.00% | ||
| 0.00 | -0.66 | 0.60 | 0.12 | -0.69 | -2.48 | 0.12 | -1.76 | |
| EPS in Rs | -3.29 | 0.16 | -2.33 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | 27% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 42% |
| TTM: | -214% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -5% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.18 | 1.18 | 7.53 | 7.53 | 7.53 | 7.53 |
| Reserves | -5.72 | -5.60 | 18.69 | 16.21 | 16.33 | 15.22 |
| 18.28 | 19.20 | 22.33 | 24.49 | 21.00 | 25.76 | |
| 3.35 | 2.54 | 5.91 | 9.17 | 16.71 | 16.75 | |
| Total Liabilities | 17.09 | 17.32 | 54.46 | 57.40 | 61.57 | 65.26 |
| 7.83 | 7.31 | 43.03 | 44.45 | 47.67 | 50.33 | |
| CWIP | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.05 | 0.64 | 1.24 | 2.74 | 2.94 |
| 9.26 | 9.96 | 10.56 | 11.71 | 11.16 | 11.99 | |
| Total Assets | 17.09 | 17.32 | 54.46 | 57.40 | 61.57 | 65.26 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 5.84 | 1.99 | 6.66 | 6.06 | 8.99 | |||
| 0.97 | -2.42 | -7.37 | -6.33 | -9.62 | |||
| -6.15 | -0.45 | 1.21 | -0.15 | 0.57 | |||
| Net Cash Flow | 0.65 | -0.88 | 0.50 | -0.42 | -0.05 | ||
| Free Cash Flow | 9.46 | 1.44 | -0.12 | 1.69 | 1.22 | ||
| CFO/OP | 367% | 154% | 227% | 126% | 192% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 66.83 | 44.84 | 76.65 | 72.45 | 30.62 | ||
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 66.83 | 44.84 | 76.65 | 72.45 | 30.62 | ||
| Working Capital Days | 189.35 | 80.59 | 54.46 | 51.65 | -258.29 | ||
| ROCE % | 10.66% | 2.75% | 4.88% | 3.70% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||
| Gross Block of Fleet (Trucks and Cars) INR Lakhs |
|||
| Revenue from GTA (Goods Transport Agency) INR Lakhs |
|||
| Revenue from International Shipments INR Lakhs |
|||
| Revenue from Warehousing Services INR Lakhs |
|||
| Number of Permanent Employees Count |
|||
Requires Premium
Requires Premium
Documents
Announcements
-
Trading Window
26 March 2026 - Trading window closed from 01.04.2026 until 48 hours after audited results for period ended 31.03.2026.
-
Clarification - Financial Results
19 January 2026 - Exchange has sought clarification from DRS Cargo Movers Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
17 January 2026 - Reg 74(5) certificate not applicable for quarter ended 31 Dec 2025; all shares dematerialized.
-
Shareholders meeting
1 January 2026 - Appointed Ms. Jonnada Vaghira Kumari (DIN:06962857) as Independent Director, five-year term from 28 Nov 2025.
-
Shareholders meeting
1 January 2026 - Ms. Jonnada Vaghira Kumari appointed independent director (DIN 06962857); approved unanimously (5,543,169 votes) effective 28 Nov 2025, five-year term.
Business Overview:[1][2]
DRSCML is engaged in the business of providing warehouses on rent, high quality logistic services including transportation, packing & moving. It has a Pan India operations, having offices, warehouses and trans-shipment hubs cum depots spread in different cities and towns.