DJ Mediaprint & Logistics Ltd

DJ Mediaprint & Logistics Ltd

₹ 97.4 0.84%
21 May - close price
About

Incorporated in 2009, DJ Mediaprint & Logistics Ltd is into Printing business, Record managements & other related
business[1]

Key Points

Business Overview:[1]
DJ Mediaprint & Logistics Ltd. (DJML) is an integrated printing and logistics solutions provider serving corporate, government, semi-government, BFSI, healthcare, airlines, shipping, logistics, education, manufacturing, and retail sectors.

  • Market Cap 334 Cr.
  • Current Price 97.4
  • High / Low 132 / 51.9
  • Stock P/E 33.3
  • Book Value 26.0
  • Dividend Yield 0.10 %
  • ROCE 16.2 %
  • ROE 13.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 51.7% CAGR over last 5 years
  • Company's median sales growth is 27.4% of last 10 years

Cons

  • Company has a low return on equity of 13.9% over last 3 years.
  • Company has high debtors of 160 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
23.61 8.62 9.51 11.27 27.64 14.99 18.95 20.42 23.70 21.52 25.93 22.50 46.42
19.49 6.81 7.59 7.34 21.45 11.15 15.50 16.07 18.38 17.39 21.59 18.25 36.51
Operating Profit 4.12 1.81 1.92 3.93 6.19 3.84 3.45 4.35 5.32 4.13 4.34 4.25 9.91
OPM % 17.45% 21.00% 20.19% 34.87% 22.40% 25.62% 18.21% 21.30% 22.45% 19.19% 16.74% 18.89% 21.35%
0.04 0.02 0.08 0.05 0.06 0.05 0.06 0.05 0.06 0.05 0.06 0.05 0.13
Interest 0.39 0.58 0.54 0.67 0.65 0.68 0.60 0.69 0.56 0.69 0.61 0.56 1.06
Depreciation 1.24 0.94 1.38 1.45 1.55 1.89 1.28 1.67 1.76 1.47 1.53 1.64 2.14
Profit before tax 2.53 0.31 0.08 1.86 4.05 1.32 1.63 2.04 3.06 2.02 2.26 2.10 6.84
Tax % 35.57% 29.03% -275.00% 17.74% 26.42% 8.33% 23.93% 11.27% 25.16% 17.82% 22.12% 18.10% 21.78%
1.63 0.22 0.30 1.53 2.99 1.21 1.25 1.81 2.28 1.66 1.77 1.71 5.35
EPS in Rs 0.50 0.07 0.09 0.47 0.92 0.37 0.38 0.56 0.70 0.50 0.54 0.50 1.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 6 10 17 20 21 25 47 51 57 78 116
3 6 9 16 18 18 22 41 42 43 61 94
Operating Profit 0 1 1 2 2 3 3 6 8 14 17 23
OPM % 10% 10% 8% 9% 11% 14% 12% 14% 16% 24% 22% 19%
0 -0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 1 1 1 1 1 2 3 3
Depreciation 0 0 0 0 1 1 1 1 3 5 7 7
Profit before tax 0 0 0 1 1 2 2 4 5 6 8 13
Tax % 35% 42% 35% 27% 26% 27% 26% 28% 28% 20% 19% 24%
0 0 0 1 1 1 1 3 3 5 7 10
EPS in Rs 1.75 1.88 1.04 2.17 3.37 0.61 0.50 0.93 1.02 1.55 2.02 2.92
Dividend Payout % 9% 9% 17% 0% 0% 0% 0% 4% 5% 4% 5% 0%
Compounded Sales Growth
10 Years: 34%
5 Years: 36%
3 Years: 32%
TTM: 49%
Compounded Profit Growth
10 Years: 49%
5 Years: 52%
3 Years: 44%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: 65%
3 Years: 21%
1 Year: -13%
Return on Equity
10 Years: 15%
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.13 0.13 0.48 0.50 0.50 3 4 11 11 11 32 34
Reserves 0 1 1 2 3 1 3 14 18 23 31 55
1 1 3 4 5 5 6 7 12 18 18 28
1 2 5 5 4 7 11 8 6 9 19 5
Total Liabilities 2 4 9 11 13 16 24 40 47 60 101 123
0 1 1 2 3 3 5 8 12 22 19 19
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 1 0 0 0 0 0 8 8
2 3 7 9 9 13 19 32 35 38 74 96
Total Assets 2 4 9 11 13 16 24 40 47 60 101 123

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 -0 0 1 2 -1 -9 10 11 -7
0 0 -1 -1 -1 -0 -1 -4 -9 -11 -12
0 0 2 1 1 -2 2 14 -1 -0 18
Net Cash Flow 0 0 -0 0 -0 -0 0 1 -0 -0 0
Free Cash Flow 0 0 -1 -1 -1 2 -2 -13 3 -2 -10
CFO/OP 0% 0% -15% 41% 43% 71% -16% -143% 117% 94% -23%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 115 76 193 115 83 138 127 126 85 115 120 160
Inventory Days 38 105 63 40 76 86 153 1,361 246 112
Days Payable 92 93 217 111 90 135 181 309 234 3
Cash Conversion Cycle 61 87 39 44 69 89 99 126 1,137 127 120 269
Working Capital Days 7 33 81 25 20 40 95 160 132 114 181 237
ROCE % 22% 25% 19% 23% 26% 25% 22% 23% 16% 19% 16% 16%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Dedicated Storage Space for Record Management
Sq. Ft.

Log in to view insights

Please log in to see hidden values.

Login
Active Business Clients
Number
Operational Locations across India
Number
Record Management Centers (RMCs)
Number
Office Space
Sq. Ft.
International Network Coverage (Countries)
Number
National Speed Post Centers (Network)
Number
State Speed Post Centers in India (Network)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 55.52% 56.17%
0.00% 0.00% 0.00% 0.00% 0.54% 0.47% 0.63% 0.55% 0.31% 0.15% 0.00% 0.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.00% 0.00% 0.00%
43.62% 43.63% 43.64% 43.64% 43.10% 43.13% 42.98% 43.07% 43.29% 43.48% 44.47% 43.79%
No. of Shareholders 1,1201,1781,2741,4382,3563,2983,5313,5083,6173,5383,7833,735

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls