DJ Mediaprint & Logistics Ltd
Incorporated in 2009, DJ Mediaprint & Logistics Ltd is into Printing business, Record managements & other related
business[1]
- Market Cap ₹ 584 Cr.
- Current Price ₹ 180
- High / Low ₹ 192 / 42.7
- Stock P/E 83.7
- Book Value ₹ 11.0
- Dividend Yield 0.04 %
- ROCE 19.0 %
- ROE 16.2 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 37.9% CAGR over last 5 years
Cons
- Stock is trading at 16.3 times its book value
- Promoter holding has decreased over last 3 years: -14.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.88 | 1.69 | 3.81 | 6.38 | 10.09 | 17.30 | 20.42 | 21.18 | 24.66 | 47.34 | 50.55 | 57.04 | 72.85 | |
1.01 | 2.31 | 3.43 | 5.77 | 9.24 | 15.75 | 18.13 | 18.29 | 21.61 | 40.87 | 42.21 | 43.18 | 55.44 | |
Operating Profit | -0.13 | -0.62 | 0.38 | 0.61 | 0.85 | 1.55 | 2.29 | 2.89 | 3.05 | 6.47 | 8.34 | 13.86 | 17.41 |
OPM % | -14.77% | -36.69% | 9.97% | 9.56% | 8.42% | 8.96% | 11.21% | 13.64% | 12.37% | 13.67% | 16.50% | 24.30% | 23.90% |
0.36 | 0.89 | 0.04 | -0.14 | 0.00 | 0.03 | 0.21 | 0.14 | 0.16 | 0.15 | 0.18 | 0.21 | 0.22 | |
Interest | 0.00 | 0.03 | 0.07 | 0.08 | 0.15 | 0.29 | 0.54 | 0.69 | 0.78 | 1.12 | 1.32 | 2.44 | 2.60 |
Depreciation | 0.03 | 0.07 | 0.15 | 0.13 | 0.27 | 0.41 | 0.60 | 0.83 | 0.71 | 1.29 | 2.62 | 5.32 | 6.17 |
Profit before tax | 0.20 | 0.17 | 0.20 | 0.26 | 0.43 | 0.88 | 1.36 | 1.51 | 1.72 | 4.21 | 4.58 | 6.31 | 8.86 |
Tax % | 35.00% | 41.18% | 35.00% | 42.31% | 34.88% | 27.27% | 25.74% | 27.15% | 26.16% | 28.50% | 27.51% | 20.13% | |
0.13 | 0.10 | 0.14 | 0.15 | 0.29 | 0.65 | 1.01 | 1.09 | 1.26 | 3.01 | 3.33 | 5.04 | 6.98 | |
EPS in Rs | 1.62 | 1.25 | 1.75 | 1.88 | 1.04 | 2.17 | 3.37 | 0.61 | 0.50 | 0.93 | 1.02 | 1.55 | 2.14 |
Dividend Payout % | 0.00% | 0.00% | 9.29% | 8.67% | 16.55% | 0.00% | 0.00% | 0.00% | 0.00% | 3.60% | 4.88% | 4.30% |
Compounded Sales Growth | |
---|---|
10 Years: | 42% |
5 Years: | 23% |
3 Years: | 32% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | 38% |
3 Years: | 59% |
TTM: | 192% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 103% |
1 Year: | 247% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 16% |
3 Years: | 15% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.48 | 0.50 | 0.50 | 3.01 | 4.21 | 10.83 | 10.83 | 10.83 | 32.48 |
Reserves | 0.27 | 0.37 | 0.49 | 0.67 | 0.90 | 1.55 | 2.60 | 1.18 | 3.18 | 14.45 | 17.78 | 22.72 | 3.32 |
0.00 | 0.79 | 0.53 | 1.28 | 2.68 | 3.89 | 5.31 | 5.10 | 5.96 | 7.30 | 12.32 | 17.80 | 19.86 | |
0.11 | 1.13 | 1.13 | 1.68 | 4.87 | 4.88 | 4.40 | 6.70 | 10.53 | 7.59 | 6.09 | 8.70 | 7.28 | |
Total Liabilities | 0.51 | 2.42 | 2.28 | 3.76 | 8.93 | 10.82 | 12.81 | 15.99 | 23.88 | 40.17 | 47.02 | 60.05 | 62.94 |
0.10 | 0.44 | 0.48 | 0.60 | 1.39 | 2.11 | 2.71 | 2.99 | 5.26 | 7.66 | 12.18 | 21.70 | 19.90 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.05 | 0.08 | 0.03 | 1.05 | 0.08 | 0.05 | 0.05 | 0.06 | 0.10 | 0.12 |
0.41 | 1.98 | 1.80 | 3.11 | 7.46 | 8.68 | 9.05 | 12.92 | 18.57 | 32.46 | 34.78 | 38.25 | 42.92 | |
Total Assets | 0.51 | 2.42 | 2.28 | 3.76 | 8.93 | 10.82 | 12.81 | 15.99 | 23.88 | 40.17 | 47.02 | 60.05 | 62.94 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | -0.28 | 0.37 | 0.58 | 1.63 | -0.97 | -9.26 | 9.75 | 11.23 | |
0.00 | 0.00 | 0.00 | 0.00 | -1.30 | -0.93 | -1.17 | -0.10 | -0.51 | -4.02 | -9.32 | -11.41 | |
0.00 | 0.00 | 0.00 | 0.00 | 1.55 | 0.95 | 0.53 | -1.85 | 1.56 | 13.97 | -0.54 | -0.07 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.38 | -0.06 | -0.32 | 0.08 | 0.68 | -0.10 | -0.25 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 120.28 | 328.28 | 114.96 | 75.52 | 193.17 | 115.20 | 83.12 | 137.87 | 127.29 | 125.52 | 85.42 | 114.99 |
Inventory Days | 15.87 | 30.65 | 37.55 | 104.89 | 62.78 | 39.98 | 75.81 | 85.87 | 152.92 | 1,360.83 | 245.65 | |
Days Payable | 7.93 | 158.82 | 91.63 | 92.96 | 217.05 | 110.90 | 89.62 | 135.04 | 180.82 | 308.77 | 233.68 | |
Cash Conversion Cycle | 128.22 | 200.12 | 60.89 | 87.46 | 38.90 | 44.28 | 69.31 | 88.69 | 99.40 | 125.52 | 1,137.48 | 126.96 |
Working Capital Days | 95.40 | 140.38 | 48.86 | 66.94 | 81.39 | 66.67 | 69.71 | 98.23 | 109.68 | 178.57 | 179.21 | 177.00 |
ROCE % | 60.61% | 23.67% | 22.13% | 25.39% | 18.89% | 23.40% | 26.48% | 24.86% | 22.00% | 23.21% | 16.05% | 18.96% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the period 01-11-2024 to 30-11-2024.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Nov
- Announcement under Regulation 30 (LODR)-Investor Presentation 12 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
11 Nov - Board approved unaudited financial results for Q2 2024.
- Results- Financial Results-30.09.2024 11 Nov
Business Overview:[1]
DJM&L is a ISO 9001:2015 certified company and provider of Integrated Printing, Logistics and Courier solutions in India and overseas through networked transport, processes & operations. It has capability to process 40 to 50 lakh articles per month.