Divgi Torqtransfer Systems Ltd

Divgi Torq Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Divgi Torqtransfer Systems Ltd

₹ 806 -0.63%
01 Jun 3:59 p.m.
divgi-tts.com BSE: 543812 NSE: DIVGIITTS
About

Incorporated in 1964, Divgi Torqtransfer
System Ltd manufactures Auto Components
and Parts[1]

Key Points

Business Overview:[1][2]
Divgi TTS is India’s largest EV Transmission manufacturer. It provides solutions for Manual Transmission and Automatic Transmission. Company specialises in crafting drivetrain systems and related components for a diverse array of vehicles, spanning passenger cars, utility vehicles, commercial vehicles, and agri-
cultural machinery.

Website BSE NSE
  • Market Cap ₹ 2,465 Cr.
  • Current Price ₹ 806
  • High / Low ₹ 850 / 519
  • Stock P/E 52.5
  • Book Value ₹ 208
  • Dividend Yield 0.32 %
  • ROCE 10.2 %
  • ROE 7.62 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 24.6%

Cons

  • Stock is trading at 3.88 times its book value
  • Company has a low return on equity of 6.27% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
73 57 69 63 65 54 54 53 58 72 83 91 108
54 44 54 50 52 45 43 44 50 58 66 73 86
Operating Profit 19 13 14 13 13 9 11 9 9 14 17 18 22
OPM % 26% 23% 21% 20% 20% 16% 21% 16% 15% 20% 20% 20% 20%
3 5 5 5 5 5 5 5 6 5 5 6 6
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 4 4 5 5 6 6 6 6 7 7 7 8 8
Profit before tax 18 14 14 13 12 8 11 7 7 12 15 16 20
Tax % 26% 26% 26% 26% 25% 26% 26% 26% 27% 26% 27% 25% 23%
13 10 11 9 9 6 8 5 5 9 11 12 15
EPS in Rs 4.40 3.41 3.51 3.06 3.01 1.95 2.56 1.71 1.75 2.92 3.52 3.85 5.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
159 187 159 187 234 271 253 219 353
115 133 122 135 168 196 200 181 283
Operating Profit 44 54 37 52 66 75 53 38 70
OPM % 28% 29% 23% 28% 28% 28% 21% 17% 20%
5 9 12 8 8 8 20 21 22
Interest 6 1 5 0 0 0 1 1 0
Depreciation 4 6 6 8 11 13 19 25 29
Profit before tax 40 56 38 53 62 69 54 33 63
Tax % 36% 28% 26% 28% 26% 26% 26% 26% 25%
25 40 28 38 46 51 40 24 47
EPS in Rs 469.10 747.45 465.55 552.67 16.76 16.73 12.99 7.98 15.35
Dividend Payout % 0% 0% 0% 0% 20% 20% 20% 33% 21%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 9%
TTM: 61%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: -3%
TTM: 93%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -2%
1 Year: 45%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 6%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 6 7 14 15 15 15 15
Reserves 91 227 204 289 326 536 565 581 620
49 2 51 1 0 3 2 1 2
40 45 46 69 68 93 63 66 94
Total Liabilities 185 279 306 366 408 646 644 664 731
72 78 89 105 112 117 227 255 260
CWIP 2 9 6 6 28 93 26 2 18
Investments 0 0 0 0 0 0 0 0 0
111 191 211 254 268 437 392 406 454
Total Assets 185 279 306 366 408 646 644 664 731

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38 27 51 41 32 35 41
-24 -25 -51 -213 6 -43 -16
-6 -3 -3 160 -12 -9 -9
Net Cash Flow 8 -0 -3 -13 27 -16 16
Free Cash Flow 25 1 11 -28 -45 9 -3
CFO/OP 134% 75% 101% 78% 88% 112% 79%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85 74 54 107 82 99 91 92 82
Inventory Days 139 108 146 161 129 119 133 173 157
Days Payable 162 112 145 217 155 151 129 167 160
Cash Conversion Cycle 62 70 54 51 57 66 95 99 78
Working Capital Days 59 42 -72 64 52 48 91 95 69
ROCE % 30% 17% 19% 20% 15% 10% 6% 10%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Export Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Overall Equipment Effectiveness (OEE)
%
EV Transmission Revenue Share
%
Installed Capacity - EV Transmissions (Shirwal Plant)
Units per annum
Number of Manufacturing Facilities
Number
Capacity Utilization - EV Transmissions
%
Capacity Utilization - Transfer Cases
%
Number of EV Driveline Products Developed
Number
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.49% 60.49% 60.49% 60.49% 60.49% 60.49% 60.49% 60.56% 60.56% 60.56% 60.56% 60.56%
3.09% 3.63% 3.57% 2.94% 2.69% 1.74% 1.68% 1.76% 1.76% 1.81% 1.72% 1.97%
26.22% 25.47% 25.08% 25.42% 24.90% 25.69% 25.80% 25.89% 25.96% 25.93% 25.93% 25.97%
10.20% 10.41% 10.86% 11.15% 11.94% 12.10% 12.04% 11.80% 11.72% 11.70% 11.79% 11.50%
No. of Shareholders 14,48816,95119,18720,67122,34323,77822,75921,65320,78419,56518,93818,093

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls