Divgi Torqtransfer Systems Ltd

Divgi Torq Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Divgi Torqtransfer Systems Ltd

₹ 593 0.78%
26 Nov 10:07 a.m.
divgi-tts.com BSE: 543812 NSE: DIVGIITTS
About

Incorporated in 1964, Divgi Torqtransfer
System Ltd manufactures Auto Components
and Parts[1]

Key Points

Business Overview:[1][2]
Divgi TTS is India’s largest EV Transmission manufacturer. It provides solutions for Manual Transmission and Automatic Transmission. Company specialises in crafting drivetrain systems and related components for a diverse array of vehicles, spanning passenger cars, utility vehicles, commercial vehicles, and agri-
cultural machinery.

Website BSE NSE
  • Market Cap ₹ 1,812 Cr.
  • Current Price ₹ 593
  • High / Low ₹ 720 / 410
  • Stock P/E 59.9
  • Book Value ₹ 199
  • Dividend Yield 0.44 %
  • ROCE 5.69 %
  • ROE 4.14 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 24.2%

Cons

  • Stock is trading at 2.96 times its book value
  • The company has delivered a poor sales growth of 6.60% over past five years.
  • Company has a low return on equity of 7.20% over last 3 years.
  • Earnings include an other income of Rs.21.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
70 64 73 57 69 63 65 54 54 53 58 72 83
52 46 54 44 54 50 52 45 43 44 50 58 66
Operating Profit 19 18 19 13 14 13 13 9 11 9 9 14 17
OPM % 26% 28% 26% 23% 21% 20% 20% 16% 21% 16% 15% 20% 20%
3 1 3 5 5 5 5 5 5 5 6 5 5
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 4 4 5 5 6 6 6 6 7 7 7
Profit before tax 18 16 18 14 14 13 12 8 11 7 7 12 15
Tax % 26% 26% 26% 26% 26% 26% 25% 26% 26% 26% 27% 26% 27%
13 12 13 10 11 9 9 6 8 5 5 9 11
EPS in Rs 4.88 4.38 4.40 3.41 3.51 3.06 3.01 1.95 2.56 1.71 1.75 2.92 3.52
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
159 187 159 187 234 271 253 219 265
115 133 122 135 168 196 200 181 217
Operating Profit 44 54 37 52 66 75 53 38 48
OPM % 28% 29% 23% 28% 28% 28% 21% 17% 18%
5 9 12 8 8 8 20 21 21
Interest 6 1 5 0 0 0 1 1 0
Depreciation 4 6 6 8 11 13 19 25 28
Profit before tax 40 56 38 53 62 69 54 33 41
Tax % 36% 28% 26% 28% 26% 26% 26% 26%
25 40 28 38 46 51 40 24 30
EPS in Rs 469.10 747.45 465.55 552.67 16.76 16.73 12.99 7.98 9.90
Dividend Payout % 0% 0% 6% 0% 20% 20% 20% 33%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: -2%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: -19%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 7%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5 5 6 7 14 15 15 15 15
Reserves 91 227 204 289 326 536 565 581 593
49 2 0 1 0 3 2 1 1
40 45 96 69 68 93 63 66 80
Total Liabilities 185 279 306 366 408 646 644 664 689
72 78 89 105 112 117 227 255 252
CWIP 2 9 6 6 28 93 26 2 15
Investments 0 0 0 0 0 0 0 0 0
111 191 211 254 268 437 392 406 423
Total Assets 185 279 306 366 408 646 644 664 689

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
38 27 51 41 32 35
-24 -25 -51 -213 6 -43
-6 -3 -3 160 -12 -9
Net Cash Flow 8 -0 -3 -13 27 -16

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 74 54 107 82 99 91 92
Inventory Days 139 108 146 161 129 119 133 173
Days Payable 162 112 144 217 155 151 129 167
Cash Conversion Cycle 62 70 55 51 57 66 95 99
Working Capital Days 59 42 -72 64 52 48 91 95
ROCE % 30% 19% 21% 20% 15% 10% 6%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
60.49% 60.49% 60.49% 60.49% 60.49% 60.49% 60.49% 60.49% 60.56% 60.56% 60.56%
1.08% 3.09% 3.63% 3.57% 2.94% 2.69% 1.74% 1.68% 1.76% 1.76% 1.81%
28.48% 26.22% 25.47% 25.08% 25.42% 24.90% 25.69% 25.80% 25.89% 25.96% 25.93%
9.97% 10.20% 10.41% 10.86% 11.15% 11.94% 12.10% 12.04% 11.80% 11.72% 11.70%
No. of Shareholders 15,07714,48816,95119,18720,67122,34323,77822,75921,65320,78419,565

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls