Disa India Ltd

₹ 12,000 0.39%

15 Jul 4:01 p.m.

About

Disa India Ltd is a leading equipment manufacturer with advanced foundry and surface preparation process technology.
It supplies complete foundry systems, with molding machines, sand mixers with combination of sand plant equipment, surface preparation machines and environmental control systems across the country.^[1]

Key Points

Product Offerings
The company offers equipment such as foundry products, furnaces, shot blast equipment, and die-casting machines to customers in the iron & aluminum foundry industries. ^[1]

It also offers various kinds of industrial filters such as cassette type filters, cartridge type filters, pulse jet filters, silo vent filters & auxiliary products. ^[2]

Website BSE NSE

Market Cap ₹ 1,756 Cr.
Current Price ₹ 12,000
High / Low ₹ 15,050 / 10,414
Stock P/E 31.1
Book Value ₹ 2,076
Dividend Yield 1.67 %
ROCE 27.1 %
ROE 20.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 19.2% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 59.2%

Cons

Debtor days have increased from 45.0 to 61.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74	88	77	59	95	94	85	98	108	102	104	129	91
	62	70	67	54	80	77	73	86	89	87	89	107	75
Operating Profit	11	18	11	5	15	17	12	12	19	15	15	22	16
OPM %	16%	20%	14%	8%	16%	18%	14%	12%	17%	15%	14%	17%	17%
	3	4	1	4	4	5	6	3	5	4	3	-0	3
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	13	20	11	7	17	20	17	13	22	18	16	21	18
Tax %	26%	26%	25%	25%	26%	26%	26%	25%	25%	26%	26%	25%	27%
	10	15	8	6	13	15	12	10	17	13	12	15	13
EPS in Rs	68.49	104.80	54.74	38.03	88.09	102.26	85.20	67.32	114.77	90.43	84.10	106.04	90.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015 15m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	184	143	157	196	242	224	178	248	252	319	385	425
	160	130	143	174	207	189	151	204	220	271	325	357
Operating Profit	24	13	15	22	35	35	26	44	33	48	59	68
OPM %	13%	9%	9%	11%	15%	16%	15%	18%	13%	15%	15%	16%
	9	7	5	5	7	8	10	10	10	13	18	10
Interest	1	0	0	0	0	0	0	1	1	1	1	0
Depreciation	4	3	2	2	2	3	4	3	4	5	5	5
Profit before tax	28	17	18	25	39	39	32	50	38	56	72	73
Tax %	37%	36%	38%	36%	30%	26%	25%	26%	26%	26%	26%	26%
	18	11	11	16	28	29	24	37	28	42	54	54
EPS in Rs	118.39	70.19	76.40	111.95	191.03	196.40	162.01	257.46	195.43	285.66	369.55	370.79
Dividend Payout %	2%	4%	3%	2%	1%	1%	6%	62%	56%	70%	54%	54%

Compounded Sales Growth
10 Years:	12%
5 Years:	19%
3 Years:	19%
TTM:	10%

Compounded Profit Growth
10 Years:	18%
5 Years:	19%
3 Years:	26%
TTM:	4%

Stock Price CAGR
10 Years:	11%
5 Years:	17%
3 Years:	5%
1 Year:	-20%

Return on Equity
10 Years:	18%
5 Years:	19%
3 Years:	20%
Last Year:	20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	1	1	1	1	1	1	1	1	1	1
Reserves	97	107	91	107	135	163	186	200	212	238	262	300
	0	0	0	0	0	0	6	4	3	2	1	0
	47	51	48	75	85	66	79	125	131	170	169	170
Total Liabilities	145	160	141	183	221	230	272	331	348	411	433	472
	20	18	17	16	16	17	20	31	42	40	57	61
CWIP	0	0	0	0	0	0	0	4	0	1	0	29
Investments	0	4	4	4	4	4	4	4	4	4	4	4
	125	137	119	163	201	209	248	292	301	366	371	378
Total Assets	145	160	141	183	221	230	272	331	348	411	433	472

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-10	15	12	25	15	8	66	17	38	54	34	13
	6	-14	15	-21	-11	-2	-76	-18	5	-37	11	-0
	-1	-0	-27	-1	-1	1	3	-4	-39	-18	-31	-16
Net Cash Flow	-4	1	-1	4	3	7	-7	-5	4	-0	15	-3
Free Cash Flow	-12	14	11	24	12	4	60	3	23	49	12	-16
CFO/OP	8%	173%	125%	152%	76%	58%	280%	69%	150%	140%	88%	45%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	22	26	19	23	28	30	39	50	66	33	40	61
Inventory Days	135	182	143	146	167	166	102	134	129	160	122	112
Days Payable	67	83	80	100	76	56	79	98	103	87	89	84
Cash Conversion Cycle	91	125	82	69	120	139	62	87	92	106	74	89
Working Capital Days	46	41	36	8	22	50	-31	-42	-31	-53	-37	-12
ROCE %	32%	16%	18%	25%	33%	26%	18%	26%	18%	26%	29%	27%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Advances from Customers (Contract Liabilities)
Rs Million

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx
xx.xx	xx.xx	x.xx	x.xx	xx.xx	x.xx	xx.xx	xx.xx	xx.xx	x.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
				x	x	x	x	x	x
							xx	xx	xx

Please log in to see hidden values.

Exports as % of Total Turnover
%

Number of Permanent Employees
count

Sale of Machinery as % of Total Turnover
%

Sale of Machinery Parts as % of Total Turnover
%

Number of Distributors
count

Sales to Dealers/Distributors as % of Total Sales
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	8.02%	8.02%	8.02%	8.01%	8.06%	8.23%	8.23%	8.25%	8.27%	8.27%	8.27%	8.31%
	17.14%	17.14%	17.14%	17.15%	17.11%	16.94%	16.94%	16.91%	16.91%	16.90%	16.90%	16.86%
No. of Shareholders	4,176	4,070	4,065	4,126	4,202	4,174	4,213	4,566	4,536	4,590	4,668	4,735

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%
	0.10%	0.12%	0.14%	0.14%	0.14%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	12.62%	11.68%	9.76%	9.77%	9.07%	8.67%	7.96%	8.02%	8.23%	8.27%	8.31%
	12.45%	13.38%	15.28%	15.26%	15.97%	16.49%	17.19%	17.14%	16.94%	16.90%	16.86%
No. of Shareholders	2,738	2,737	2,877	3,259	3,722	4,515	4,050	4,065	4,213	4,668	4,735

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Disa India Ltd

Disa India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports