Dhanuka Infra Realty Ltd
₹ 12.1
-4.72%
02 Jun
- close price
About
Incorporated in 2002, Dhanuka Realty Ltd is a real estate development and construction company. [1]
Key Points
- Market Cap ₹ 11.5 Cr.
- Current Price ₹ 12.1
- High / Low ₹ 31.0 / 8.90
- Stock P/E 288
- Book Value ₹ 15.2
- Dividend Yield 0.00 %
- ROCE 1.79 %
- ROE 0.33 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.80 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.64% over last 3 years.
- Company has high debtors of 179 days.
- Promoter holding has decreased over last 3 years: -12.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.44 | 17.30 | 11.87 | 3.55 | 0.00 | 0.00 | 9.05 | 2.56 | 2.21 | 2.08 | 3.13 | 4.60 | |
| 13.08 | 16.37 | 10.59 | 1.09 | -0.95 | -1.20 | 8.96 | 1.18 | 3.16 | 1.75 | 1.76 | 4.44 | |
| Operating Profit | 0.36 | 0.93 | 1.28 | 2.46 | 0.95 | 1.20 | 0.09 | 1.38 | -0.95 | 0.33 | 1.37 | 0.16 |
| OPM % | 2.68% | 5.38% | 10.78% | 69.30% | 0.99% | 53.91% | -42.99% | 15.87% | 43.77% | 3.48% | ||
| 0.02 | 0.01 | 0.02 | -1.58 | 0.03 | 0.01 | 0.00 | 0.00 | 0.03 | 0.58 | 0.49 | 0.15 | |
| Interest | 0.09 | 0.15 | 0.32 | 0.62 | 1.04 | 1.24 | 0.03 | 1.28 | 1.08 | 1.06 | 0.67 | 0.26 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.03 | 0.09 | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.27 | 0.77 | 0.97 | 0.23 | -0.15 | -0.10 | 0.01 | 0.09 | -2.01 | -0.16 | 1.18 | 0.05 |
| Tax % | 33.33% | 31.17% | 30.93% | 30.43% | 0.00% | 0.00% | 0.00% | -11.11% | -24.88% | -25.00% | 25.42% | 20.00% |
| 0.19 | 0.53 | 0.66 | 0.16 | -0.15 | -0.09 | 0.01 | 0.11 | -1.51 | -0.12 | 0.89 | 0.04 | |
| EPS in Rs | 44.19 | 123.26 | 1.88 | 0.23 | -0.21 | -0.13 | 0.01 | 0.16 | -1.95 | -0.16 | 1.15 | 0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | -13% |
| 3 Years: | 28% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -23% |
| 5 Years: | 32% |
| 3 Years: | 27% |
| TTM: | -96% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 9% |
| 1 Year: | -60% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -1% |
| 3 Years: | 3% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.04 | 0.04 | 3.52 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.74 | 7.74 | 7.74 | 9.54 |
| Reserves | 0.82 | 1.35 | 5.36 | 2.00 | 1.85 | 1.76 | 1.76 | 1.87 | 1.41 | 1.28 | 2.17 | 4.91 |
| 0.76 | 2.52 | 2.57 | 5.59 | 9.59 | 9.49 | 12.13 | 12.54 | 11.21 | 9.38 | 8.26 | 2.06 | |
| 5.38 | 5.27 | 5.16 | 3.54 | 3.87 | 6.25 | 3.46 | 1.03 | 1.02 | 0.47 | 1.04 | 0.92 | |
| Total Liabilities | 7.00 | 9.18 | 16.61 | 18.17 | 22.35 | 24.54 | 24.39 | 22.48 | 21.38 | 18.87 | 19.21 | 17.43 |
| 0.05 | 0.04 | 0.02 | 0.44 | 0.35 | 0.29 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.11 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 2.09 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
| 6.95 | 9.14 | 14.50 | 13.93 | 18.20 | 20.45 | 20.55 | 18.65 | 17.56 | 15.05 | 15.40 | 13.52 | |
| Total Assets | 7.00 | 9.18 | 16.61 | 18.17 | 22.35 | 24.54 | 24.39 | 22.48 | 21.38 | 18.87 | 19.21 | 17.43 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.35 | 0.09 | -5.19 | -1.64 | -1.88 | 0.27 | -0.57 | -2.75 | -1.63 | 0.11 | -0.18 | ||
| 0.00 | 0.00 | -2.09 | -2.16 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.01 | 0.13 | ||
| 0.00 | 0.00 | 6.86 | 3.93 | 1.97 | -0.50 | 0.38 | 2.93 | 1.45 | -0.02 | 0.05 | ||
| Net Cash Flow | 0.35 | 0.09 | -0.42 | 0.13 | 0.09 | -0.23 | 0.01 | 0.17 | -0.18 | 0.11 | -0.01 | |
| Free Cash Flow | 0.35 | 0.09 | -5.19 | -2.10 | -1.88 | 0.27 | -0.37 | -2.75 | -1.63 | 0.11 | -0.18 | |
| CFO/OP | 122% | 35% | -382% | -64% | -198% | 22% | -633% | -199% | 172% | 33% | -13% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 159.96 | 163.72 | 379.14 | 615.87 | 103.25 | 88.40 | 0.00 | 91.25 | 333.51 | 179.33 | ||
| Inventory Days | 0.00 | 0.00 | 12.86 | 495.36 | 12,353.85 | 2,191.64 | 3,609.12 | 3,749.83 | 1,025.81 | |||
| Days Payable | 181.89 | 22.22 | 421.15 | 50.74 | 46.72 | 93.59 | 70.19 | |||||
| Cash Conversion Cycle | 159.96 | 163.72 | 210.12 | 615.87 | 576.38 | 12,021.09 | 2,140.90 | 3,653.65 | 3,989.75 | 1,134.94 | ||
| Working Capital Days | 80.66 | 19.41 | 206.95 | 881.14 | 433.97 | 1,083.59 | 1,192.44 | 949.35 | 684.52 | 787.13 | ||
| ROCE % | 17.65% | 33.27% | 16.80% | 18.63% | 5.38% | 6.20% | 0.20% | 6.47% | -4.45% | 4.64% | 10.12% | 1.79% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Work-in-Progress (Inventory) Rs. in '00 |
|
||||||
| Sale of Flats (Revenue) Rs. in '00 |
|||||||
| Number of Permanent Employees Number |
|||||||
| Land Aggregation/Brokerage Income Rs. in '00 |
|||||||
| Number of Flats held as Collateral (Sunshine Aditya) Number |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 standalone and consolidated audited results; appointed secretarial and internal auditors for FY27.
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 audited standalone/consolidated results and appointed secretarial/internal auditors on 30 May 2026.
-
Integrated Filing- Governance
21 April 2026 - Company states Corporate Governance Report is not applicable for quarter ended March 31, 2026.
-
Structural Digital Database
20 April 2026 - This report is submitted in compliance with Regulation 3(5) and 3(6) of the SEBI (Prohibition of Insider Trading) Regulations, 2015.
-
Disclosure under SEBI Takeover Regulations
9 April 2026 - Dhanuka Infra Realty Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
Business Overview:[1][2]
DRL is a part of the Dhanuka group, which undertakes residential
real estate projects. The company is engaged in residential and
commercial real estate development and construction. It primarily focuses on the development of residential apartments in Jaipur and has taken a project for the construction of boundary walls of Gail India Ltd.