Digidrive Distributors Ltd
Incorporated in 2022, Digidrive Distributors
Ltd is in E-Commerce distribution business
of Music storage device, viz. Carvaan, and
its variants[1]
- Market Cap ₹ 101 Cr.
- Current Price ₹ 26.2
- High / Low ₹ 44.0 / 24.6
- Stock P/E 20.5
- Book Value ₹ 73.0
- Dividend Yield 0.00 %
- ROCE 2.71 %
- ROE 2.02 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.36 times its book value
- Promoter holding has increased by 2.92% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.7.83 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 28.22 | 31.90 | 27.84 | 25.05 | |
| 27.78 | 33.14 | 28.75 | 26.94 | |
| Operating Profit | 0.44 | -1.24 | -0.91 | -1.89 |
| OPM % | 1.56% | -3.89% | -3.27% | -7.54% |
| 6.95 | 7.24 | 7.96 | 7.83 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.03 |
| Profit before tax | 7.39 | 6.00 | 7.04 | 5.90 |
| Tax % | 22.73% | 27.67% | 25.43% | |
| 5.71 | 4.34 | 5.25 | 4.93 | |
| EPS in Rs | 1.13 | 1.36 | 1.28 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.00 | 38.56 | 38.56 | 38.56 |
| Reserves | 95.75 | 186.19 | 232.52 | 242.90 |
| 0.00 | 0.00 | 0.02 | 0.46 | |
| 46.05 | 22.24 | 35.51 | 34.12 | |
| Total Liabilities | 141.80 | 246.99 | 306.61 | 316.04 |
| 0.00 | 0.00 | 0.02 | 0.48 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 122.06 | 220.94 | 288.10 | 302.16 |
| 19.74 | 26.05 | 18.49 | 13.40 | |
| Total Assets | 141.80 | 246.99 | 306.61 | 316.04 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -6.95 | 6.64 | -8.38 | |
| 11.95 | -2.91 | 0.96 | |
| 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 5.00 | 3.73 | -7.41 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 29.10 | 37.53 | 28.32 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 29.10 | 37.53 | 28.32 |
| Working Capital Days | 190.65 | 63.39 | 154.97 |
| ROCE % | 3.73% | 2.71% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18h - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulation, 2018.
-
Closure of Trading Window
24 Dec - Digidrive closes trading window Jan 1, 2026 until 48 hours after Q3/9M FY2025-26 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov 2025 - Of Newspaper Publication for the Unaudited Financial Results for the 2nd quarter and half year ended on September 30, 2025
-
Board Meeting Outcome for Outcome For Board Meeting Outcome For Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Half Year Ended On September 30, 2025.
11 Nov 2025 - Board approved unaudited standalone and consolidated Q2 and H1 results for period ended 30 Sep 2025.
- Financial Results (Standalone And Consolidated) 11 Nov 2025
Business Overview:[1][2]
a) DDL is a part of the RP Sanjiv Goenka Group company based in Kolkata.
b) It is a master distributor for retailing goods on digital marketplaces.
c) Company’s marketplace provides customizable online store front solutions on a scalable platform, including mobile applications, digital product catalogue, content management, promotions handling, access to payment gateways and fulfilment services.
d) The marketplace enables merchants
to access customers across multiple sales channels and provides cost-effective marketing and distribution solutions.
e) It provides end-to-end distribution services, including proper inventory management, streamlined order processing and fulfillment.
f) Through their subsidiary Open Media Network Private Limited, they publish their own weekly current affairs and feature magazine “OPEN”.