Diamond Power Infrastructure Ltd

Diamond Power Infrastructure Ltd

₹ 162 4.66%
10 Jul - close price
About

Diamond Power Infrastructure Limited is engaged in the business of manufacturing of Transmission & distribution of power products & services in India.[1]

Key Points

History[1]
Diamond Power Infrastructure Limited (DPIL), based in Vadodara, Gujarat, was an integrated power transmission and distribution (T&D) solutions provider, offering conductors, cables, transmission towers, and EPC services under the "DIACABS" brand. The company had a manufacturing unit in Vadodara and a distribution network spanning 16 Indian states.

  • Market Cap 8,536 Cr.
  • Current Price 162
  • High / Low 194 / 81.0
  • Stock P/E 246
  • Book Value -16.7
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 91.8 to 57.5 days.
  • Company's working capital requirements have reduced from 813 days to 53.3 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 1.35 14.11 74.45 74.55 59.96 134.41 223.86 250.30 307.42 333.81
0.77 1.09 4.88 12.72 20.43 63.05 64.21 56.95 116.44 199.72 237.26 291.40 320.02
Operating Profit -0.77 -1.09 -4.88 -11.37 -6.32 11.40 10.34 3.01 17.97 24.14 13.04 16.02 13.79
OPM % -842.22% -44.79% 15.31% 13.87% 5.02% 13.37% 10.78% 5.21% 5.21% 4.13%
0.00 0.00 0.04 0.02 0.21 0.07 -1.06 -1.44 2.88 -0.04 0.18 0.16 0.29
Interest 6.92 0.00 0.03 0.17 0.45 1.23 2.19 2.13 1.16 2.67 4.32 4.80 0.86
Depreciation 15.70 3.93 3.93 3.93 7.06 4.72 4.72 4.72 5.40 4.89 4.92 4.98 5.48
Profit before tax -23.39 -5.02 -8.80 -15.45 -13.62 5.52 2.37 -5.28 14.29 16.54 3.98 6.40 7.74
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.84% -0.12% -0.50% -0.31% -0.26%
-23.39 -5.02 -8.79 -15.45 -13.62 5.52 2.37 -5.28 14.42 16.56 4.00 6.42 7.75
EPS in Rs -0.09 -0.02 -0.17 -0.29 -0.26 0.10 0.04 -0.10 0.27 0.31 0.08 0.12 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,267 1,740 2,126 2,674 2,369 2,045 1,131 0 0 15 343 1,115
1,106 1,547 1,907 2,412 2,252 2,055 1,778 2 3 39 301 1,048
Operating Profit 162 193 219 262 117 -11 -647 -2 -3 -24 43 67
OPM % 13% 11% 10% 10% 5% -1% -57% -5,560% -153% 12% 6%
1 3 6 7 -20 7 125 0 0 0 0 1
Interest 25 49 86 112 159 223 191 6 7 1 7 13
Depreciation 19 24 33 35 48 57 94 16 16 19 20 20
Profit before tax 120 123 107 122 -110 -284 -808 -24 -25 -43 17 35
Tax % 18% 12% 14% 15% 5% -5% -2% 0% 0% 0% -1% -0%
98 108 92 104 -116 -269 -795 -24 -25 -43 17 35
EPS in Rs 1.97 2.18 1.86 1.93 -2.14 -4.73 -2.95 -0.09 -0.09 -0.81 0.32 0.66
Dividend Payout % 11% 14% 4% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: %
3 Years: %
TTM: 225%
Compounded Profit Growth
10 Years: 9%
5 Years: %
3 Years: 50%
TTM: 100%
Stock Price CAGR
10 Years: 43%
5 Years: 338%
3 Years: 848%
1 Year: 23%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 37 37 37 54 54 57 270 270 270 53 53 53
Reserves 479 570 665 867 786 564 387 -866 -891 -1,033 -1,026 -931
443 696 1,131 1,277 1,892 2,206 1,605 1,977 1,978 367 319 463
156 293 511 546 237 544 194 611 623 2,019 2,173 2,201
Total Liabilities 1,115 1,596 2,344 2,744 2,968 3,371 2,456 1,992 1,980 1,407 1,518 1,785
249 345 319 489 437 1,339 1,246 1,103 1,087 1,070 1,057 1,168
CWIP 150 208 387 442 679 125 128 188 188 188 198 112
Investments 17 17 17 17 17 17 17 12 12 0 0 3
699 1,025 1,622 1,795 1,835 1,889 1,065 689 692 149 263 503
Total Assets 1,115 1,596 2,344 2,744 2,968 3,371 2,456 1,992 1,980 1,407 1,518 1,785

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 -25 -123 106 -322 -148 -254 4 9 -1,953 27 120
-228 -157 -174 -259 -179 -102 45 -0 -1 20 -16 -101
249 191 341 152 500 260 210 -4 -6 1,936 -7 -4
Net Cash Flow 16 9 44 -1 -1 10 1 -0 2 3 4 15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55 42 69 32 79 140 113 155 62 57
Inventory Days 118 147 171 182 181 153 127 1,487 176 80
Days Payable 21 58 89 18 25 77 13 627 152 77
Cash Conversion Cycle 151 130 150 196 234 216 228 1,016 86 60
Working Capital Days 120 118 137 126 224 231 281 2,265 120 53
ROCE % 18% 15% 12% 12% 3% -2% -29% -1% -11%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
11.41% 11.41% 11.41% 11.41% 11.41% 11.41% 11.41% 94.88% 90.59% 90.59% 90.00% 90.00%
0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.03% 0.08% 0.03% 0.04% 0.04%
66.70% 66.65% 66.65% 66.65% 66.65% 66.65% 57.91% 0.00% 0.00% 0.00% 0.00% 0.00%
21.11% 21.17% 21.17% 21.17% 21.17% 21.17% 29.92% 5.10% 9.34% 9.39% 9.96% 9.96%
No. of Shareholders 23,14023,14023,13823,13623,13718,65518,06417,56918,56923,11336,39540,869

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls