Dharmaj Crop Guard Ltd

AI
Dharmaj Crop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Dharmaj Crop Guard Ltd

₹ 268 1.25%
01 Oct - close price
dharmajcrop.com BSE: 543687 NSE: DHARMAJ
About

Incorporated in 2015, Dharmaj Crop Guard manufactures and deals in pesticides including concessionaires of public health products for pest control, insecticides, herbicide, fertilizers and allied products related to research and technical formulations[1]

Key Points

Business Overview:[1][2]
The company is in the business of agrochemical formulations & active
ingredients and have the business
segments as:
a) Branded Formulations (B2C)
b) Institutional Formulations (B2B)
c) Active Ingredients (B2B)
It manufactures pesticides, weedicides, fungicides, herbicides and serves 700+ customers across 297+ products, including multinationals, large Indian agrochemical companies and small or
regional formulators
The branded portfolio has 121+ products and 449+ SKUs, with 97 new products launched over seven years[3]

Website BSE NSE
  • Market Cap ₹ 905 Cr.
  • Current Price ₹ 268
  • High / Low ₹ 324 / 211
  • Stock P/E 15.0
  • Book Value ₹ 133
  • Dividend Yield 0.00 %
  • ROCE 16.8 %
  • ROE 13.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Part of BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
255 311 175 210 367 347 190 234 382
228 277 165 206 317 315 182 223 325
Operating Profit 27 34 10 4 51 32 7 11 57
OPM % 11% 11% 5% 1.8% 14% 9% 3.9% 4.5% 15%
0 0 -0 2 1 0 3 4 1
Interest 3 3 3 4 3 4 5 5 3
Depreciation 4 5 5 5 5 5 5 5 5
Profit before tax 20 27 2 -3 44 23 1 5 51
Tax % 25% 23% 23% -23% 25% 23% 23% 24% 25%
15 21 1 -2 33 17 1 4 38
EPS in Rs 4.46 6.22 0.35 -0.72 9.64 5.13 0.22 1.17 11.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
654 951 1,138 1,153
591 876 1,036 1,046
Operating Profit 63 75 102 107
OPM % 10% 8% 9% 9%
3 2 7 9
Interest 3 13 17 17
Depreciation 5 18 19 19
Profit before tax 57 46 72 80
Tax % 23% 24% 25%
44 35 55 60
EPS in Rs 13.13 10.31 16.17 17.80
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 34 34 34
Reserves 326 361 415
112 116 132
92 223 260
Total Liabilities 563 733 841
312 311 312
CWIP 2 7 14
Investments 0 0 0
249 416 515
Total Assets 563 733 841

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
7 39 28
-62 -33 -29
57 -9 2
Net Cash Flow 3 -3 0
Free Cash Flow -182 9 1
CFO/OP 33% 58% 39%

Ratios

Consolidated / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 66 95 90
Inventory Days 66 68 86
Days Payable 47 96 89
Cash Conversion Cycle 84 67 87
Working Capital Days 65 53 56
ROCE % 12% 17%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Formulation Manufacturing Capacity
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Formulation Blended Capacity Utilization
% ・Standalone data
Dealers & Distributors
count ・Standalone data
Export Product Registrations
count ・Standalone data
Retail Touchpoints
count ・Standalone data
Total Product Registrations
count ・Standalone data
Active Ingredients Plant Capacity Utilization
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40%
4.36% 4.35% 5.50% 6.97% 4.40% 3.77% 4.14% 3.58% 3.09% 3.49% 3.13% 3.13%
0.00% 0.00% 0.14% 0.14% 0.14% 0.90% 0.47% 0.47% 0.47% 0.47% 0.47% 0.50%
25.23% 25.25% 23.95% 22.48% 25.04% 24.92% 24.99% 25.54% 26.03% 25.63% 26.00% 25.97%
No. of Shareholders 59,64747,54144,01440,67639,22938,05636,65933,42730,28428,99027,53726,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls