Advance Agrolife Ltd

Advance Agrolife Ltd

₹ 103 -3.12%
13 May - close price
About

Advance Agrolife is engaged in the business of manufacturing and distributor of broad spectrum of technical and formulated grade of agrochemicals.(Source : 202503 Annual Report Page No:33)

Key Points

Business Overview[1]
Advance Agrolife Ltd is a leading agrochemical manufacturer producing both technical-grade and formulation-grade agrochemical products. The company’s product range supports the entire crop lifecycle and caters to the cultivation of key cereals, vegetables, and horticultural crops across both Kharif and Rabi seasons.

  • Market Cap 662 Cr.
  • Current Price 103
  • High / Low 154 / 84.1
  • Stock P/E 18.8
  • Book Value 48.2
  • Dividend Yield 0.00 %
  • ROCE 19.3 %
  • ROE 17.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 31.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 42.3 days to 70.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
131.84 167.42 113.17 89.83 168.63 212.63 132.64 123.88
119.38 144.47 106.84 83.95 151.51 186.85 125.29 110.50
Operating Profit 12.46 22.95 6.33 5.88 17.12 25.78 7.35 13.38
OPM % 9.45% 13.71% 5.59% 6.55% 10.15% 12.12% 5.54% 10.80%
0.16 0.00 0.22 0.26 0.11 0.23 1.16 2.03
Interest 1.13 1.14 1.23 1.94 2.11 2.16 1.43 2.46
Depreciation 1.53 1.86 1.99 2.24 2.49 2.65 2.81 2.94
Profit before tax 9.96 19.95 3.33 1.96 12.63 21.20 4.27 10.01
Tax % 27.51% 28.77% 16.52% 27.55% 29.22% 25.09% 29.74% 25.47%
7.22 14.22 2.78 1.43 8.94 15.88 3.01 7.46
EPS in Rs 16.04 31.60 6.18 0.32 1.99 3.53 0.47 1.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
204 250 395 451 496 638
188 235 370 412 447 574
Operating Profit 16 15 25 40 49 64
OPM % 8% 6% 6% 9% 10% 10%
0 2 0 1 1 4
Interest 2 2 3 4 7 9
Depreciation 2 2 2 3 8 11
Profit before tax 12 12 20 33 35 48
Tax % 27% 28% 26% 26% 27% 27%
9 9 15 25 26 35
EPS in Rs 20.09 19.98 33.04 54.96 5.70 5.49
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 17%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 31%
3 Years: 33%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 24%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 45 64
Reserves 22 31 46 71 56 246
16 21 25 45 80 98
43 62 104 139 170 217
Total Liabilities 86 119 179 260 351 625
16 17 23 40 66 83
CWIP 0 0 0 9 11 22
Investments 0 0 0 0 0 0
70 102 157 210 275 520
Total Assets 86 119 179 260 351 625

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 -0 6 15 6 -70
-6 -3 -8 -31 -34 -108
-2 4 1 17 28 183
Net Cash Flow 0 0 -0 0 0 5
Free Cash Flow 2 -3 -2 -15 -28 -109
CFO/OP 50% 30% 38% 55% 27% -82%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 82 96 96 116 120 112
Inventory Days 53 44 49 84 154
Days Payable 95 105 129 152 156
Cash Conversion Cycle 82 54 35 37 52 109
Working Capital Days 32 31 31 30 26 71
ROCE % 30% 35% 38% 28% 19%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
B2B Revenue Mix
%

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Facility I
%
Customer Concentration (Top 10 Share)
%
Export Revenue Percentage
%
Installed Capacity
MTPA
Number of Manufacturing Units
Number
Production Volume
MT
Total Customers Served
Number
Total Product Registrations
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2025Mar 2026
69.89% 69.89%
4.42% 2.58%
2.03% 1.92%
0.60% 0.00%
23.04% 25.61%
No. of Shareholders 14,92513,386

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents