DCM Shriram Industries Ltd

DCM Shriram Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

DCM Shriram Industries Ltd

₹ 73.5 -0.54%
06 Jun 3:12 p.m.
dcmsr.com BSE: 523369 NSE : DCMSRIND
About

DCM Shriram Industries Ltd is primarily engaged in production and sale of sugar, alcohol, power, chemicals, Drones (UAV) and industrial fibers.

Key Points

Business segments:

Website BSE NSE
  • Market Cap ₹ 639 Cr.
  • Current Price ₹ 73.5
  • High / Low ₹ 94.8 / 58.9
  • Stock P/E 10.6
  • Book Value ₹ 82.4
  • Dividend Yield 2.04 %
  • ROCE 10.1 %
  • ROE 8.66 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.92 times its book value

Cons

  • The company has delivered a poor sales growth of 6.64% over past five years.
  • Company has a low return on equity of 9.84% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 13.3% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
462 401 536 491 516 462 488 519 654 709 533 574 535
425 378 484 456 475 428 457 479 618 667 518 547 476
Operating Profit 37 23 52 35 40 34 31 40 36 42 15 27 58
OPM % 8% 6% 10% 7% 8% 7% 6% 8% 6% 6% 3% 5% 11%
9 4 2 4 7 4 5 10 4 2 3 5 7
Interest 11 11 10 9 10 12 11 8 10 10 8 7 8
Depreciation 11 8 7 7 7 8 8 8 9 9 9 9 9
Profit before tax 25 8 37 23 30 20 17 34 21 25 1 17 48
Tax % -4% 37% 34% 33% 35% 33% 28% 30% 24% 34% 4% 33% 35%
Net Profit 26 5 25 16 20 13 13 24 16 16 1 11 32
EPS in Rs 2.99 0.59 2.82 1.80 2.24 1.52 1.45 2.78 1.86 1.88 0.11 1.30 3.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
992 1,095 1,313 1,298 1,216 1,494 1,704 1,689 1,795 1,943 2,123 2,351
948 1,026 1,221 1,235 1,132 1,300 1,603 1,572 1,648 1,792 1,981 2,208
Operating Profit 44 69 93 64 84 194 101 117 147 151 142 142
OPM % 4% 6% 7% 5% 7% 13% 6% 7% 8% 8% 7% 6%
-7 15 16 8 9 16 16 20 22 17 24 18
Interest 42 42 40 41 35 38 28 24 45 40 40 34
Depreciation 22 21 22 18 19 19 19 21 28 29 33 36
Profit before tax -27 20 46 13 40 153 70 92 97 99 93 91
Tax % 36% 43% 36% 60% 15% 20% 16% 19% 1% 34% 29% 34%
Net Profit -18 6 32 7 34 122 59 75 96 65 66 60
EPS in Rs -2.07 0.68 3.66 0.77 3.92 13.98 6.74 8.61 11.02 7.44 7.61 6.92
Dividend Payout % 0% 44% 19% 26% 15% 14% 12% 14% 9% 20% 20% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 9%
TTM: 11%
Compounded Profit Growth
10 Years: 31%
5 Years: 1%
3 Years: -15%
TTM: -7%
Stock Price CAGR
10 Years: 26%
5 Years: 19%
3 Years: 46%
1 Year: -17%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 10%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
17 17 17 17 17 17 17 17 17 17 17 17
Reserves 200 201 224 222 250 383 417 481 542 599 655 699
383 407 298 419 408 409 419 466 613 508 566 510
307 314 419 345 397 349 267 380 436 556 541 724
Total Liabilities 908 940 959 1,004 1,073 1,157 1,121 1,344 1,609 1,681 1,779 1,951
286 291 293 319 321 329 330 390 456 495 584 632
CWIP 18 15 18 9 8 3 18 23 34 24 33 2
Investments 38 11 29 21 18 35 23 40 27 61 25 45
567 623 618 655 726 790 749 892 1,092 1,101 1,137 1,272
Total Assets 908 940 959 1,004 1,073 1,157 1,121 1,344 1,609 1,681 1,779 1,951

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
17 19 186 -46 68 74 63 84 38 225 59 169
-42 -3 -39 -25 -18 -20 -33 -103 -62 -98 -71 -68
34 -19 -152 71 -48 -54 -27 17 62 -150 0 -101
Net Cash Flow 8 -4 -5 1 1 -0 4 -3 37 -24 -12 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 33 32 31 27 34 36 35 41 38 37 44 38
Inventory Days 222 219 173 180 244 228 152 216 211 185 168 147
Days Payable 126 110 134 104 131 105 61 107 87 96 71 63
Cash Conversion Cycle 128 141 71 103 146 160 127 151 161 126 141 121
Working Capital Days 80 91 51 83 85 103 97 102 111 83 89 92
ROCE % 5% 9% 15% 9% 11% 26% 12% 13% 13% 12% 11% 10%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
46.88 47.43 47.81 50.11 50.11 50.11 50.11 50.11 50.11 50.11 50.11 50.11
0.00 0.00 0.00 0.00 0.00 0.11 0.12 0.32 0.35 0.25 0.09 0.06
6.69 6.69 6.69 6.69 6.69 6.69 0.00 0.02 0.01 7.83 7.83 7.83
46.42 45.88 45.50 43.20 43.20 43.09 49.77 49.56 49.53 41.80 41.96 42.01

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings