Danish Power Ltd
Founded in July 1985, Danish Power Limited manufactures various types of transformers, including inverter duty transformers for use in renewable power projects such as solar power plants and wind farms. [1]
- Market Cap ₹ 1,802 Cr.
- Current Price ₹ 915
- High / Low ₹ 1,316 / 542
- Stock P/E 30.9
- Book Value ₹ 163
- Dividend Yield 0.00 %
- ROCE 40.2 %
- ROE 28.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 100% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 59.7 to 80.8 days.
- Working capital days have increased from 57.1 days to 98.6 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 118 | 102 | 118 | 149 | 188 | 332 | 425 | |
| 110 | 98 | 113 | 138 | 172 | 277 | 344 | |
| Operating Profit | 8 | 4 | 4 | 10 | 16 | 55 | 81 |
| OPM % | 7% | 4% | 4% | 7% | 9% | 17% | 19% |
| 2 | 1 | 1 | 1 | 1 | 2 | 8 | |
| Interest | 3 | 2 | 2 | 3 | 3 | 4 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
| Profit before tax | 6 | 2 | 3 | 8 | 12 | 50 | 79 |
| Tax % | 30% | 23% | 25% | 27% | 27% | 25% | 26% |
| 4 | 2 | 2 | 6 | 9 | 38 | 58 | |
| EPS in Rs | 29.63 | ||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 42% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 101% |
| 3 Years: | 119% |
| TTM: | 55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 34% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 20 |
| Reserves | 25 | 27 | 29 | 34 | 42 | 81 | 301 |
| 16 | 11 | 23 | 28 | 14 | 13 | 4 | |
| 30 | 25 | 26 | 52 | 50 | 67 | 91 | |
| Total Liabilities | 73 | 65 | 79 | 116 | 108 | 163 | 416 |
| 7 | 7 | 17 | 16 | 30 | 35 | 34 | |
| CWIP | 0 | 0 | 0 | 7 | 1 | 0 | 13 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 31 |
| 66 | 58 | 63 | 94 | 77 | 127 | 339 | |
| Total Assets | 73 | 65 | 79 | 116 | 108 | 163 | 416 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -32 | 4 | 2 | 7 | 17 | 26 | -20 | |
| 0 | -1 | -10 | -7 | -11 | -7 | -40 | |
| -3 | -3 | 6 | 2 | -6 | -4 | 165 | |
| Net Cash Flow | -35 | -0 | -1 | 1 | -0 | 14 | 105 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 77 | 106 | 129 | 52 | 46 | 81 |
| Inventory Days | 93 | 111 | 68 | 92 | 91 | 73 | 108 |
| Days Payable | 98 | 92 | 79 | 121 | 83 | 44 | 46 |
| Cash Conversion Cycle | 91 | 96 | 96 | 100 | 60 | 75 | 142 |
| Working Capital Days | 50 | 57 | 56 | 51 | 35 | 37 | 99 |
| ROCE % | 10% | 9% | 18% | 25% | 70% | 40% |
Documents
Announcements
-
Capacity addition
4 September 2025 - Phase-I capex completed Sept 3, 2025; adds 2,500 MVA transformer capacity at Jaipur plant.
-
Trading Window
1 September 2025 - Power Limited has informed regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
- Copy of Newspaper Publication 20 August 2025
-
General Updates
19 August 2025 - FY25 revenue INR426.71Cr, PAT INR57.59Cr; IPO listed Oct29,2024; INR99.72Cr order; AGM Sep10,2025; dividend 15%. Checklists: ["Scan announcement for material events and figures","Highlight financials, corporate actions, …
- General Updates 18 August 2025
Business Profile[1]
Danish Power Limited specializes in manufacturing power and distribution transformers. The company serves industries including renewable energy, commercial power plants, and utilities.