Damodar Industries Ltd

₹ 20.0 -7.92%

30 Mar - close price

damodargroup.com BSE: 521220 NSE: DAMODARIND

About

Incorporated in 1987, Damodar Industries
Ltd is engaged in the manufacturing of and processing of Cotton & Fancy Yarn ^[1]

Key Points

Business Overview:^[1]
DIL is in the business of manufacturing Cotton and Blended Fancy yarns. It has production facilities for Cotton Spinning, Synthetic Spinning, Air Texturizing, Yarn Dyeing, Multi Print Space Dyeing Mono Filament Polyester Yarns and Textured Twisted Yarns. Company is also involved in the trading of yarn. Its manufacturing
facilities are located at Dadra, Daman, and Amravati

Website BSE NSE

Market Cap ₹ 46.6 Cr.
Current Price ₹ 20.0
High / Low ₹ 41.5 / 20.0
Stock P/E 6.08
Book Value ₹ 63.3
Dividend Yield 0.00 %
ROCE 2.93 %
ROE -5.84 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.32 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -11.3% over past five years.
Company has a low return on equity of -1.06% over last 3 years.
Contingent liabilities of Rs.19.0 Cr.
Promoters have pledged 30.2% of their holding.
Earnings include an other income of Rs.20.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	123.71	218.18	199.09	194.09	143.08	179.13	119.31	96.72	120.27	85.15	103.35	121.89	93.29
	118.89	210.69	191.64	185.17	138.88	167.33	117.92	89.26	110.59	84.71	95.81	113.80	83.55
Operating Profit	4.82	7.49	7.45	8.92	4.20	11.80	1.39	7.46	9.68	0.44	7.54	8.09	9.74
OPM %	3.90%	3.43%	3.74%	4.60%	2.94%	6.59%	1.17%	7.71%	8.05%	0.52%	7.30%	6.64%	10.44%
	6.11	6.21	6.26	5.60	8.37	4.97	3.95	4.60	3.07	13.58	2.98	2.49	0.98
Interest	6.21	6.86	7.46	7.57	7.15	7.39	5.33	5.87	5.18	4.44	4.64	4.54	4.78
Depreciation	5.74	5.53	5.52	5.53	5.40	5.33	5.23	5.14	5.10	4.50	4.21	4.23	4.42
Profit before tax	-1.02	1.31	0.73	1.42	0.02	4.05	-5.22	1.05	2.47	5.08	1.67	1.81	1.52
Tax %	-34.31%	64.12%	-130.14%	35.21%	50.00%	24.69%	-71.07%	29.52%	34.82%	37.01%	-38.92%	36.46%	35.53%
	-0.66	0.47	1.68	0.92	0.02	3.05	-1.51	0.74	1.61	3.21	2.32	1.15	0.99
EPS in Rs	-0.28	0.20	0.72	0.39	0.01	1.31	-0.65	0.32	0.69	1.38	1.00	0.49	0.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	735	593	621	704	650	771	768	568	909	683	715	421	404
	678	544	580	666	615	735	725	529	830	646	683	402	378
Operating Profit	57	50	41	38	35	36	43	39	79	37	32	19	26
OPM %	8%	8%	7%	5%	5%	5%	6%	7%	9%	5%	5%	4%	6%
	0	0	0	1	2	2	3	7	3	14	25	25	20
Interest	24	19	13	13	11	14	34	31	29	26	30	21	18
Depreciation	11	12	13	12	8	12	23	24	24	23	22	20	17
Profit before tax	23	18	15	14	18	12	-11	-9	29	2	6	3	10
Tax %	35%	34%	32%	35%	34%	32%	-38%	-29%	37%	58%	16%	-59%
	15	12	10	9	12	8	-7	-6	18	1	5	5	8
EPS in Rs	6.63	5.34	4.66	4.06	5.25	3.76	-2.98	-2.66	7.88	0.34	2.24	2.32	3.29
Dividend Payout %	14%	19%	29%	34%	29%	20%	0%	0%	6%	0%	0%	0%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-11%
3 Years:	-23%
TTM:	-22%

Compounded Profit Growth
10 Years:	%
5 Years:	-2%
3 Years:	%
TTM:	97%

Stock Price CAGR
10 Years:	-5%
5 Years:	-4%
3 Years:	-20%
1 Year:	-34%

Return on Equity
10 Years:	3%
5 Years:	0%
3 Years:	-1%
Last Year:	-6%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	9	9	11	11	11	11	12	12	12	12	12	12	12
Reserves	64	73	77	87	94	99	86	85	104	103	108	132	136
	139	112	97	106	171	332	361	331	315	298	266	188	180
	18	18	15	12	19	33	41	18	20	35	33	20	23
Total Liabilities	229	212	201	216	295	475	500	446	451	448	418	352	351
	85	81	69	66	106	251	263	237	216	204	192	144	137
CWIP	3	0	0	0	9	12	2	1	0	3	1	0	4
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	142	131	132	149	180	212	236	208	235	241	225	208	210
Total Assets	229	212	201	216	295	475	500	446	451	448	418	352	351

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	6	54	29	13	18	10	26	47	46	60	70	37
	0	-7	-0	-10	-70	-153	-17	7	0	-17	-8	42
	-16	-47	-29	-3	51	143	-10	-54	-45	-44	-62	-79
Net Cash Flow	-10	0	-0	0	0	-0	-1	0	1	-1	-0	-0
Free Cash Flow	6	47	28	3	-49	-151	8	54	47	46	64	80
CFO/OP	26%	121%	89%	49%	66%	37%	61%	121%	64%	166%	220%	196%

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	38	41	42	38	53	40	47	52	41	44	33	42
Inventory Days	29	38	37	39	34	42	60	64	45	76	74	119
Days Payable	5	7	5	3	7	12	22	12	5	15	14	14
Cash Conversion Cycle	62	72	73	74	79	69	85	104	81	106	93	148
Working Capital Days	17	16	24	27	30	20	16	34	32	28	14	48
ROCE %	23%	18%	15%	14%	12%	7%	5%	4%	13%	6%	8%	3%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Electricity Consumption Intensity
Units/Kg of Yarn

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Calculated Production Volume
Kg

Installed Spindle Capacity
Spindles

Shareholding Pattern

Numbers in percentages

1 Recently

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	70.63%	70.63%	70.63%	70.63%	70.45%	70.38%	70.33%	70.33%	70.33%	70.27%	70.21%	70.22%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	29.37%	29.36%	29.36%	29.36%	29.55%	29.62%	29.67%	29.66%	29.65%	29.75%	29.78%	29.79%
No. of Shareholders	7,027	7,066	6,973	6,951	8,207	8,092	8,296	8,403	8,372	8,370	8,281	8,165

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	69.21%	69.19%	69.23%	70.63%	70.63%	70.63%	70.63%	70.45%	70.33%	70.22%
	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.01%	0.01%	0.04%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.00%	0.00%	0.43%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.78%	30.76%	30.30%	29.36%	29.36%	29.36%	29.37%	29.55%	29.65%	29.79%
No. of Shareholders	4,742	5,679	5,501	4,880	5,131	6,259	7,027	8,207	8,372	8,165

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Damodar Industries Ltd

Damodar Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings