Crown Lifters Ltd
₹ 193
-2.79%
12 Jun
2:49 p.m.
About
Incorporated in 1984, Crown Lifters Ltd is a supplier of construction equipment for servicing
industrial sectors[1]
Key Points
- Market Cap ₹ 216 Cr.
- Current Price ₹ 193
- High / Low ₹ 325 / 135
- Stock P/E 22.1
- Book Value ₹ 55.1
- Dividend Yield 0.21 %
- ROCE 18.9 %
- ROE 20.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 36.7% CAGR over last 5 years
Cons
- Earnings include an other income of Rs.14.3 Cr.
- Promoter holding has decreased over last 3 years: -5.29%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 16 | 20 | 23 | 15 | 18 | 14 | 12 | 20 | 19 | 28 | 35 | |
| 7 | 11 | 14 | 10 | 10 | 10 | 8 | 7 | 14 | 15 | 13 | 15 | |
| Operating Profit | 7 | 5 | 6 | 13 | 5 | 8 | 7 | 5 | 5 | 5 | 15 | 20 |
| OPM % | 48% | 29% | 32% | 56% | 34% | 46% | 45% | 43% | 27% | 24% | 54% | 59% |
| 0 | 4 | 4 | 2 | 1 | 0 | 0 | 4 | 3 | 1 | 1 | 14 | |
| Interest | 2 | 3 | 2 | 4 | 4 | 4 | 4 | 3 | 1 | 0 | 2 | 3 |
| Depreciation | 4 | 5 | 4 | 7 | 8 | 7 | 7 | 5 | 3 | 3 | 7 | 6 |
| Profit before tax | 0 | 1 | 4 | 4 | -6 | -3 | -4 | 2 | 5 | 3 | 7 | 25 |
| Tax % | 650% | -35% | 37% | 28% | -5% | -9% | -7% | -28% | 133% | -27% | 25% | 26% |
| -0 | 1 | 2 | 3 | -6 | -3 | -4 | 3 | -2 | 4 | 6 | 19 | |
| EPS in Rs | -3.67 | 40.00 | 83.00 | 2.88 | -5.88 | -2.56 | -3.38 | 2.49 | -1.54 | 3.75 | 4.91 | 16.91 |
| Dividend Payout % | -0% | -0% | -0% | 7% | -0% | -0% | -0% | -0% | -0% | 5% | 8% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 19% |
| 3 Years: | 21% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 37% |
| 3 Years: | 161% |
| TTM: | 77% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 88% |
| 3 Years: | 89% |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 12% |
| 3 Years: | 19% |
| Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.51 | 0.51 | 0.51 | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 11 |
| Reserves | 15 | 16 | 19 | 27 | 21 | 18 | 14 | 17 | 7 | 11 | 25 | 51 |
| 31 | 25 | 39 | 43 | 39 | 37 | 34 | 15 | -0 | 12 | 30 | 47 | |
| 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 7 | 6 | 44 | 70 | |
| Total Liabilities | 48 | 43 | 60 | 73 | 63 | 59 | 51 | 35 | 24 | 40 | 109 | 179 |
| 30 | 32 | 29 | 59 | 51 | 46 | 40 | 21 | 13 | 20 | 73 | 124 | |
| CWIP | 6 | -0 | 20 | -0 | 3 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| 13 | 11 | 11 | 14 | 9 | 12 | 11 | 14 | 11 | 19 | 36 | 55 | |
| Total Assets | 48 | 43 | 60 | 73 | 63 | 59 | 51 | 35 | 24 | 40 | 109 | 179 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 5 | 7 | 10 | 13 | 8 | 1 | 13 | 5 | 11 | 56 | 48 | |
| -6 | -0 | -19 | -16 | -3 | -1 | -0 | 11 | 10 | -8 | -59 | -43 | |
| -3 | -8 | 12 | 6 | -12 | -7 | -1 | -23 | -16 | 8 | 11 | 6 | |
| Net Cash Flow | 1 | -3 | 0 | 1 | -2 | 0 | 0 | 1 | -1 | 11 | 8 | 11 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 123 | 127 | 101 | 47 | 109 | 146 | 139 | 146 | 97 | 105 | 107 | 110 |
| Inventory Days | 6 | 4 | 44 | -0 | ||||||||
| Days Payable | 121 | 177 | 61 | |||||||||
| Cash Conversion Cycle | 123 | 127 | 101 | 47 | -7 | -28 | 139 | 146 | 80 | 105 | 107 | 110 |
| Working Capital Days | -76 | -39 | -52 | 34 | -116 | -90 | 26 | 139 | 110 | 58 | 189 | -44 |
| ROCE % | 5% | 4% | 8% | 12% | -3% | 2% | -0% | 3% | 12% | 10% | 18% | 19% |
Documents
Announcements
-
General Updates
5 June 2025 - Investor meeting with Astute Investment Management; no UPSI shared, routine SEBI compliance.
-
Capacity addition
29 May 2025 - Ordered 150 MT crawler crane for ₹3.54 Cr; total FY crane capex now ₹10.03 Cr.
-
Copy of Newspaper Publication
27 May 2025 - Crown Lifters submits audited Q4 and FY25 financial results newspaper extracts.
-
Outcome of Board Meeting
26 May 2025 - Audited FY25 standalone results: Net profit Rs.1898 lacs, strong growth, unmodified audit opinion.
-
Outcome of Board Meeting
26 May 2025 - Crown Lifters reports audited FY25 standalone results with Rs.1898L net profit and unmodified audit opinion.
Annual reports
Concalls
-
Feb 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Mar 2024TranscriptNotesPPT
-
Mar 2024TranscriptNotesPPT
Fleet Portfolio[1][2]
Crown Lifters Ltd. is a leading construction equipment rental company specializing in crane leasing. The company provides a fleet of advanced cranes, including:
a) Crawler Cranes (Lattice Boom, Truck Mounted)
b) Telescopic Boom Cranes (All Terrain, Rough Terrain, Truck Mounted)
c) Aerial Work Platforms (Man Lifts, Scissor Lifts, Spider Lifts)
d) Piling & Excavation Equipment (Piling Rigs, Vibro Hammers, Excavators)