Crown Lifters Ltd

Crown Lifters Ltd

₹ 114 -5.02%
02 Mar 1:19 p.m.
About

Incorporated in 1984, Crown Lifters Ltd is a supplier of construction equipment for servicing
industrial sectors[1]

Key Points

Fleet Portfolio[1][2]
Crown Lifters Ltd. is a leading construction equipment rental company specializing in crane leasing. The company provides a fleet of advanced cranes, including:
a) Crawler Cranes (Lattice Boom, Truck Mounted)
b) Telescopic Boom Cranes (All Terrain, Rough Terrain, Truck Mounted)
c) Aerial Work Platforms (Man Lifts, Scissor Lifts, Spider Lifts)
d) Piling & Excavation Equipment (Piling Rigs, Vibro Hammers, Excavators)

  • Market Cap 129 Cr.
  • Current Price 114
  • High / Low 222 / 108
  • Stock P/E 13.1
  • Book Value 65.2
  • Dividend Yield 0.00 %
  • ROCE 18.9 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 36.7% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last 3 years: -5.44%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
5.07 6.07 5.07 5.24 7.25 10.54 7.63 7.56 8.70 11.14 10.07 9.53 8.50
3.93 4.40 2.87 2.56 3.44 4.10 3.71 2.97 3.31 4.54 4.02 4.65 4.78
Operating Profit 1.14 1.67 2.20 2.68 3.81 6.44 3.92 4.59 5.39 6.60 6.05 4.88 3.72
OPM % 22.49% 27.51% 43.39% 51.15% 52.55% 61.10% 51.38% 60.71% 61.95% 59.25% 60.08% 51.21% 43.76%
0.16 0.43 0.17 0.16 0.22 0.22 12.58 0.43 0.61 0.67 0.59 0.89 0.74
Interest 0.07 0.11 0.17 0.41 0.41 0.64 0.61 0.77 0.84 1.11 1.03 0.94 1.08
Depreciation 0.88 0.85 1.03 1.38 2.22 2.26 1.27 1.40 1.63 1.69 1.84 1.88 1.28
Profit before tax 0.35 1.14 1.17 1.05 1.40 3.76 14.62 2.85 3.53 4.47 3.77 2.95 2.10
Tax % 0.00% -103.51% 0.00% 0.00% 0.00% 49.73% 25.10% 25.26% 25.21% 27.29% 25.46% 25.42% 20.48%
0.34 2.33 1.17 1.05 1.40 1.88 10.96 2.13 2.64 3.25 2.81 2.20 1.67
EPS in Rs 0.33 2.24 1.12 1.01 1.34 1.68 9.77 1.90 2.35 2.90 2.49 1.95 1.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
14.22 15.99 19.90 23.48 14.91 18.11 14.38 12.18 19.92 19.28 28.10 35.03 39.24
7.43 11.32 13.62 10.38 9.77 9.74 7.85 6.93 14.45 14.61 12.97 14.54 17.99
Operating Profit 6.79 4.67 6.28 13.10 5.14 8.37 6.53 5.25 5.47 4.67 15.13 20.49 21.25
OPM % 47.75% 29.21% 31.56% 55.79% 34.47% 46.22% 45.41% 43.10% 27.46% 24.22% 53.84% 58.49% 54.15%
0.18 4.38 4.07 2.29 0.72 0.16 0.10 4.34 3.10 1.23 0.77 14.30 2.89
Interest 2.50 2.79 2.16 4.06 4.16 3.98 3.66 3.05 1.06 0.19 1.63 3.33 4.16
Depreciation 4.45 5.38 4.21 7.20 8.14 7.48 6.74 4.52 2.70 2.64 6.89 5.99 6.69
Profit before tax 0.02 0.88 3.98 4.13 -6.44 -2.93 -3.77 2.02 4.81 3.07 7.38 25.47 13.29
Tax % 650.00% -35.23% 37.44% 27.60% -4.97% -9.22% -7.16% -27.72% 133.47% -27.04% 25.34% 25.52%
-0.11 1.20 2.49 2.99 -6.12 -2.66 -3.51 2.59 -1.60 3.90 5.51 18.98 9.93
EPS in Rs -3.67 40.00 83.00 2.88 -5.88 -2.56 -3.38 2.49 -1.54 3.75 4.91 16.91 8.82
Dividend Payout % 0.00% 0.00% 0.00% 6.96% 0.00% 0.00% 0.00% 0.00% 0.00% 5.34% 8.15% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 19%
3 Years: 21%
TTM: 14%
Compounded Profit Growth
10 Years: 29%
5 Years: 37%
3 Years: 161%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 53%
1 Year: -25%
Return on Equity
10 Years: 3%
5 Years: 12%
3 Years: 19%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.51 0.51 0.51 2.08 2.08 2.08 2.08 2.08 10.41 10.41 11.22 11.22 11.59
Reserves 15.13 16.32 18.81 26.66 20.54 17.88 14.38 16.96 7.03 10.72 24.85 50.60 61.92
30.61 25.07 38.97 43.30 39.12 37.42 34.11 14.56 0.00 11.97 28.98 47.22 49.11
1.79 1.35 1.49 0.99 1.07 1.61 0.87 1.55 6.65 6.42 43.65 70.18 69.96
Total Liabilities 48.04 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.52 108.70 179.22 192.58
29.67 32.38 28.77 58.79 50.67 46.45 40.34 21.35 13.45 20.39 72.87 124.05 128.89
CWIP 5.56 0.00 20.45 0.00 2.95 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.81 10.87 10.56 14.24 9.19 12.04 11.10 13.80 10.64 19.13 35.83 55.17 63.69
Total Assets 48.04 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.52 108.70 179.22 192.58

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.33 5.45 7.17 10.00 12.69 8.23 1.10 13.39 4.69 10.84 55.68 47.72
-5.59 -0.41 -18.79 -15.94 -2.87 -0.72 -0.09 10.66 9.97 -8.37 -58.75 -42.94
-3.12 -8.44 12.08 6.45 -11.55 -7.49 -0.84 -22.60 -15.62 8.46 10.65 6.44
Net Cash Flow 0.62 -3.40 0.45 0.51 -1.73 0.03 0.17 1.45 -0.96 10.93 7.59 11.22

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 122.69 127.15 101.25 46.95 108.69 145.52 138.84 146.24 96.56 104.88 106.90 110.24
Inventory Days 5.77 3.78 44.29
Days Payable 121.19 177.47 60.71
Cash Conversion Cycle 122.69 127.15 101.25 46.95 -6.72 -28.17 138.84 146.24 80.14 104.88 106.90 110.24
Working Capital Days -75.72 -39.49 -52.27 34.20 -127.54 -113.47 26.14 -296.97 110.49 -5.11 85.99 -215.58
ROCE % 5.44% 3.54% 7.83% 11.68% -3.41% 1.76% -0.24% 2.69% 11.52% 9.73% 18.36% 18.88%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
75.00% 75.00% 75.00% 75.00% 75.00% 69.56% 69.56% 69.56% 69.56% 69.56% 69.56% 69.56%
25.00% 25.00% 25.00% 25.00% 25.00% 30.44% 30.44% 30.44% 30.44% 30.44% 30.44% 30.44%
No. of Shareholders 1,0241,0801,3681,6081,9383,1244,3146,2806,9537,5157,5937,382

Documents