Crizac Ltd
Incorporated in 2011, Crizac Ltd is an education platform that offers international student recruitment solutions to higher education
institutions in various countries[1]
- Market Cap ₹ 5,749 Cr.
- Current Price ₹ 329
- High / Low ₹ 367 / 275
- Stock P/E 37.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 47.9 %
- ROE 36.2 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.4%
Cons
- Debtor days have increased from 82.2 to 110 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail
Part of BSE IPO
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2023 | |
|---|---|
| 263 | |
| 203 | |
| Operating Profit | 60 |
| OPM % | 23% |
| 62 | |
| Interest | 0 |
| Depreciation | 1 |
| Profit before tax | 120 |
| Tax % | 25% |
| 90 | |
| EPS in Rs | 89.62 |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 111 | 264 | 473 | 530 | 849 | |
| 84 | 175 | 366 | 384 | 637 | |
| Operating Profit | 27 | 89 | 107 | 147 | 213 |
| OPM % | 25% | 34% | 23% | 28% | 25% |
| 1 | 3 | 45 | 54 | 35 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 2 | 13 | 46 |
| Profit before tax | 28 | 91 | 150 | 187 | 202 |
| Tax % | 26% | 25% | 25% | 37% | 24% |
| 21 | 68 | 112 | 118 | 153 | |
| EPS in Rs | 10,366.34 | 67.77 | 112.15 | 6.74 | 8.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| TTM: | 60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 49% |
| Last Year: | 36% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.02 | 10 | 10 | 35 | 35 |
| Reserves | 37 | 98 | 213 | 304 | 468 |
| 1 | 0 | 0 | 0 | 0 | |
| 52 | 65 | 83 | 252 | 374 | |
| Total Liabilities | 90 | 172 | 307 | 591 | 878 |
| 27 | 27 | 26 | 128 | 93 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 67 | 106 | 143 | 38 |
| 45 | 79 | 175 | 319 | 747 | |
| Total Assets | 90 | 172 | 307 | 591 | 878 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 101 | 187 | ||||
| -67 | -149 | ||||
| -0 | -0 | ||||
| Net Cash Flow | 35 | 39 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 128 | 43 | 21 | 116 | 110 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 128 | 43 | 21 | 116 | 110 |
| Working Capital Days | -33 | -25 | -10 | -33 | -34 |
| ROCE % | 123% | 90% | 93% | 48% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - Of Schedule of Earnings Conference Call for investors and analyst for quarter ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
29 Jul - Of schedule of analyst/investor meet under Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015
-
Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended June 30Th 2025
28 Jul - Board meeting on Aug 4 to approve Q1 June 30, 2025 financial results; trading window reopening noted.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Crizac Limited has informed about Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulation, 2018 for the quarter ended 30.06.2025.
-
Intimation Under Regulation 8(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015
9 Jul - Disclosure of Crizac's Code for Fair Disclosure of Unpublished Price Sensitive Information as per SEBI regulations.
Business Overview:[1][2]
CL is a B2B education platform that connects recruitment agents with global higher education institutions. It specializes in international student recruitment for institutions in the UK, Canada, Ireland, Australia, and New Zealand. CL also offers marketing, brand management, and admission office services to support partner institutions.