Crizac Ltd

Crizac Ltd

₹ 296 -1.81%
12 Nov 4:01 p.m.
About

Incorporated in 2011, Crizac Ltd is an education platform that offers international student recruitment solutions to higher education
institutions in various countries[1]

Key Points

Business Overview:[1][2]
CL is a B2B education platform that connects recruitment agents with global higher education institutions. It specializes in international student recruitment for institutions in the UK, Canada, Ireland, Australia, and New Zealand. CL also offers marketing, brand management, and admission office services to support partner institutions.

  • Market Cap 5,179 Cr.
  • Current Price 296
  • High / Low 388 / 270
  • Stock P/E 28.6
  • Book Value 34.3
  • Dividend Yield 0.00 %
  • ROCE 47.9 %
  • ROE 36.2 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 49.4%

Cons

  • Stock is trading at 8.75 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 82.2 to 110 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
161 130 341 210 162
110 98 276 148 99
Operating Profit 51 32 65 61 63
OPM % 32% 25% 19% 29% 39%
15 7 9 8 8
Interest 0 0 0 0 0
Depreciation 11 11 11 7 6
Profit before tax 55 28 62 62 65
Tax % 25% 27% 20% 26% 25%
42 20 50 46 48
EPS in Rs 2.37 1.16 2.85 2.62 2.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
111 264 473 530 849
84 175 366 384 637
Operating Profit 27 89 107 147 213
OPM % 25% 34% 23% 28% 25%
1 3 45 54 35
Interest 0 0 0 0 0
Depreciation 0 1 2 13 46
Profit before tax 28 91 150 187 202
Tax % 26% 25% 25% 37% 24%
21 68 112 118 153
EPS in Rs 10,366.34 67.77 112.15 6.74 8.74
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 48%
TTM: 60%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 49%
Last Year: 36%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.02 10 10 35 35 35
Reserves 37 98 213 304 468 565
1 0 0 0 0 0
52 65 83 252 374 184
Total Liabilities 90 172 307 591 878 784
27 27 26 128 93 81
CWIP 0 0 0 0 0 0
Investments 18 67 106 143 38 38
45 79 175 319 747 665
Total Assets 90 172 307 591 878 784

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
101 187
-67 -149
-0 -0
Net Cash Flow 35 39

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 128 43 21 116 110
Inventory Days
Days Payable
Cash Conversion Cycle 128 43 21 116 110
Working Capital Days -33 -25 -10 -33 -34
ROCE % 123% 90% 93% 48%

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025
79.94% 79.94%
2.99% 3.74%
7.05% 3.80%
10.03% 12.53%
No. of Shareholders 2,07,71662,406

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents