Crizac Ltd

Crizac Ltd

₹ 295 -2.21%
12 Nov 3:56 p.m.
About

Incorporated in 2011, Crizac Ltd is an education platform that offers international student recruitment solutions to higher education
institutions in various countries[1]

Key Points

Business Overview:[1][2]
CL is a B2B education platform that connects recruitment agents with global higher education institutions. It specializes in international student recruitment for institutions in the UK, Canada, Ireland, Australia, and New Zealand. CL also offers marketing, brand management, and admission office services to support partner institutions.

  • Market Cap 5,160 Cr.
  • Current Price 295
  • High / Low 388 / 270
  • Stock P/E 35.6
  • Book Value 35.3
  • Dividend Yield 0.00 %
  • ROCE 30.4 %
  • ROE 23.2 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.0%
  • Debtor days have improved from 76.6 to 15.7 days.

Cons

  • Stock is trading at 8.35 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
45 39 56 67 69
11 21 10 12 10
Operating Profit 34 18 46 54 60
OPM % 75% 47% 82% 81% 86%
15 7 8 7 8
Interest -0 -0 -0 -0 -0
Depreciation 11 11 11 6 6
Profit before tax 38 13 43 55 62
Tax % 25% 29% 20% 26% 25%
28 9 34 41 46
EPS in Rs 1.62 0.54 1.97 2.35 2.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
29 120 274 344 187
3 34 169 203 36
Operating Profit 26 87 105 141 151
OPM % 91% 72% 38% 41% 81%
1 3 45 128 38
Interest 0 0 0 0 0
Depreciation 0 1 2 13 45
Profit before tax 27 89 147 255 143
Tax % 26% 25% 25% 26% 24%
20 66 110 188 109
EPS in Rs 9,920.79 66.17 110.12 10.72 6.24
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: -46%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: -42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 43%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.02 10 10 35 35 35
Reserves 36 96 210 374 494 583
0 0 0 0 0 0
4 6 12 96 12 15
Total Liabilities 41 112 232 505 541 633
22 22 22 128 83 71
CWIP -0 -0 -0 -0 -0 -0
Investments 18 67 106 150 45 46
1 23 104 228 414 517
Total Assets 41 112 232 505 541 633

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 57 77 69 142
-21 -47 -71 -85 -138
-0 -0 -0 -0 -0
Net Cash Flow -0 10 5 -16 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -0 -0 -0 138 16
Inventory Days
Days Payable
Cash Conversion Cycle -0 -0 -0 138 16
Working Capital Days -5 30 41 70 67
ROCE % 125% 90% 81% 30%

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025
79.94% 79.94%
2.99% 3.74%
7.05% 3.80%
10.03% 12.53%
No. of Shareholders 2,07,71662,406

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents