C P S Shapers Ltd
C P S Shapers engaged in the business manufacturing of compressed garments.
- Market Cap ₹ 81.4 Cr.
- Current Price ₹ 388
- High / Low ₹ 500 / 280
- Stock P/E 33.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 42.6 %
- ROE 473 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 40.1 to 26.1 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Readymade Garments/ Apparells Industry: Textiles - Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 14.10 | 26.19 | 36.18 | |
| 12.39 | 23.79 | 31.37 | |
| Operating Profit | 1.71 | 2.40 | 4.81 |
| OPM % | 12.13% | 9.16% | 13.29% |
| 0.03 | -0.00 | 0.15 | |
| Interest | 1.06 | 0.86 | 0.99 |
| Depreciation | 0.31 | 0.31 | 0.52 |
| Profit before tax | 0.37 | 1.23 | 3.45 |
| Tax % | -2.70% | -27.64% | 28.99% |
| 0.38 | 1.57 | 2.46 | |
| EPS in Rs | 7.60 | 31.40 | 49.20 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 473% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 |
| Reserves | -2.78 | -1.21 | 1.25 |
| 9.48 | 9.35 | 10.44 | |
| 3.82 | 4.12 | 5.33 | |
| Total Liabilities | 11.02 | 12.76 | 17.52 |
| 2.07 | 2.84 | 3.60 | |
| CWIP | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 |
| 8.95 | 9.92 | 13.92 | |
| Total Assets | 11.02 | 12.76 | 17.52 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 1.05 | 1.98 | 1.12 | |
| -0.10 | -1.07 | -1.22 | |
| -0.88 | -0.98 | 0.10 | |
| Net Cash Flow | 0.08 | -0.07 | -0.00 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 57.47 | 36.65 | 26.13 |
| Inventory Days | 368.34 | 153.36 | 219.63 |
| Days Payable | 206.86 | 87.00 | 88.48 |
| Cash Conversion Cycle | 218.95 | 103.02 | 157.28 |
| Working Capital Days | 123.22 | 71.63 | 88.68 |
| ROCE % | 26.39% | 42.63% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Profile[1] Company manufactures and sells Shapewear for Men and Women through its brands -Dermawear with the motto Shape up with Confidence and YDIS (Your Dress Is Shapewear), through both, online and offline channels.