C P S Shapers Ltd

C P S Shapers Ltd

₹ 355 1.40%
29 Feb - close price
About

C P S Shapers engaged in the business manufacturing of compressed garments.

Key Points

Business Profile[1] Company manufactures and sells Shapewear for Men and Women through its brands -Dermawear with the motto Shape up with Confidence and YDIS (Your Dress Is Shapewear), through both, online and offline channels.

  • Market Cap 74.5 Cr.
  • Current Price 355
  • High / Low 500 / 301
  • Stock P/E 30.3
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 42.6 %
  • ROE 473 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 40.1 to 26.1 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023
17.62
15.40
Operating Profit 2.22
OPM % 12.60%
0.01
Interest 0.70
Depreciation 0.40
Profit before tax 1.13
Tax % 27.43%
0.82
EPS in Rs 3.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
14.10 26.19 36.18
12.39 23.79 31.37
Operating Profit 1.71 2.40 4.81
OPM % 12.13% 9.16% 13.29%
0.03 0.00 0.15
Interest 1.06 0.86 0.99
Depreciation 0.31 0.31 0.52
Profit before tax 0.37 1.23 3.45
Tax % -2.70% -27.64% 28.99%
0.38 1.57 2.46
EPS in Rs 7.60 31.40 49.20
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 57%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 473%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
Equity Capital 0.50 0.50 0.50
Reserves -2.78 -1.21 1.25
9.48 9.35 10.44
3.82 4.12 5.33
Total Liabilities 11.02 12.76 17.52
2.07 2.84 3.60
CWIP 0.00 0.00 0.00
Investments 0.00 0.00 0.00
8.95 9.92 13.92
Total Assets 11.02 12.76 17.52

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
1.05 1.98 1.12
-0.10 -1.07 -1.22
-0.88 -0.98 0.10
Net Cash Flow 0.08 -0.07 0.00

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
Debtor Days 57.47 36.65 26.13
Inventory Days 368.34 153.36 219.63
Days Payable 206.86 87.00 88.48
Cash Conversion Cycle 218.95 103.02 157.28
Working Capital Days 123.22 71.63 88.68
ROCE % 26.39% 42.63%

Shareholding Pattern

Numbers in percentages

Sep 2023
71.29%
2.77%
25.94%
No. of Shareholders 406

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents