Aditya Infotech Ltd

Aditya Infotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aditya Infotech Ltd

₹ 1,826 0.92%
27 Mar - close price
adityagroup.com BSE: 544466 NSE: CPPLUS
About

Aditya Infotech Limited (AIL) manufactures and provides video security and surveillance products, solutions, and services under the brand name 'CP Plus'.[1]

Key Points

Leading Surveillance Company[1]
Aditya Infotech Limited is India's largest provider of video security and surveillance products, solutions, and services by revenue, commanding a 20.8% market share as of FY2025 under its 'CP PLUS' brand, serving both enterprise and consumer segments.

Website BSE NSE
  • Market Cap ₹ 21,510 Cr.
  • Current Price ₹ 1,826
  • High / Low ₹ 1,890 / 1,015
  • Stock P/E 84.8
  • Book Value ₹ 135
  • Dividend Yield 0.00 %
  • ROCE 19.5 %
  • ROE 20.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 54.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%

Cons

  • Stock is trading at 13.5 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE IPO BSE Allcap BSE Industrials Nifty 500 Nifty MidSmallcap 400

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
636 669 830 977 740 920 1,139
595 630 760 879 679 811 999
Operating Profit 41 39 69 98 61 109 140
OPM % 6% 6% 8% 10% 8% 12% 12%
3 252 4 0 4 3 5
Interest 9 10 11 12 11 7 5
Depreciation 4 6 9 12 10 11 12
Profit before tax 30 277 53 74 44 94 127
Tax % 26% 15% 24% 26% 25% 25% 25%
23 234 40 55 33 70 96
EPS in Rs 2.20 21.28 3.66 5.01 2.99 5.97 8.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,238 1,149 1,646 2,285 2,782 3,112 3,776
1,181 1,093 1,513 2,124 2,559 2,864 3,369
Operating Profit 57 56 133 161 223 248 407
OPM % 5% 5% 8% 7% 8% 8% 11%
5 12 24 15 -12 259 12
Interest 37 26 20 23 31 42 35
Depreciation 5 6 8 9 16 31 45
Profit before tax 21 35 129 143 165 434 339
Tax % 15% 28% 25% 24% 30% 19%
17 29 97 108 115 351 254
EPS in Rs 69.72 117.32 387.72 528.34 561.80 32.00 22.14
Dividend Payout % 0% 3% 1% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 24%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 55%
3 Years: 19%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 28%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2 2 2 2 2 11 12
Reserves 162 189 284 310 422 1,007 1,575
269 147 190 427 436 457 128
342 364 738 970 784 1,700 1,659
Total Liabilities 775 703 1,214 1,709 1,644 3,175 3,373
66 56 55 65 70 740 785
CWIP 0 0 4 7 16 30 48
Investments 0 17 30 30 1 1 1
708 630 1,126 1,607 1,558 2,404 2,539
Total Assets 775 703 1,214 1,709 1,644 3,175 3,373

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
80 262 44 56 -180 27
-24 3 -89 -122 116 88
-100 -144 20 109 -44 -19
Net Cash Flow -44 122 -25 43 -108 96
Free Cash Flow 78 259 37 49 -187 1
CFO/OP 184% 451% 49% 61% -58% 32%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 120 116 98 96 122
Inventory Days 99 27 82 98 82 118
Days Payable 119 120 179 175 96 189
Cash Conversion Cycle 78 27 19 22 82 51
Working Capital Days 24 -8 7 -21 39 9
ROCE % 16% 35% 28% 28% 19%

Insights

In beta
Mar 2015 Oct 2016 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Distributors
units

Log in to view insights

Please log in to see hidden values.

Login
Annual Installed Production Capacity
million units
Production Volume - Total Surveillance Products
million units
Number of Branch Offices
units
Production Volume - CCTV Cameras
million units
Market Share (Indian Video Surveillance)
percentage
Number of SKUs
units
Revenue Share of CP PLUS Brand
percentage

Shareholding Pattern

Numbers in percentages

16 Recently
Sep 2025Dec 2025
77.12% 76.91%
4.44% 4.37%
10.06% 10.19%
8.38% 8.53%
No. of Shareholders 39,98138,806

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings

Concalls