Aditya Infotech Ltd

Aditya Infotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aditya Infotech Ltd

₹ 1,320 -2.99%
25 Aug - close price
adityagroup.com BSE: 544466 NSE: CPPLUS
About

Aditya Infotech Limited (AIL) manufactures and provides video security and surveillance products, solutions, and services under the brand name 'CP Plus'.[1]

Key Points

Leading Surveillance Company[1]
Aditya Infotech Limited is India's largest provider of video security and surveillance products, solutions, and services by revenue, commanding a 20.8% market share as of FY2025 under its 'CP PLUS' brand, serving both enterprise and consumer segments.

Website BSE NSE
  • Market Cap ₹ 15,463 Cr.
  • Current Price ₹ 1,320
  • High / Low ₹ 1,387 / 1,015
  • Stock P/E 114
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 25.8 %
  • ROE 31.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.7%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Mar 2025 Jun 2025
636 967 731
593 883 674
Operating Profit 43 84 57
OPM % 7% 9% 8%
3 3 3
Interest 9 12 10
Depreciation 4 9 7
Profit before tax 32 65 43
Tax % 26% 27% 27%
24 48 31
EPS in Rs 2.35 4.34 2.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,573 1,210 1,110 1,634 2,285 2,782 3,066
1,481 1,175 1,055 1,499 2,123 2,559 2,828
Operating Profit 92 35 55 134 161 223 238
OPM % 6% 3% 5% 8% 7% 8% 8%
5 6 10 10 8 18 12
Interest 30 36 26 20 23 31 42
Depreciation 4 4 6 8 9 16 25
Profit before tax 64 1 33 117 137 194 182
Tax % 37% 125% 30% 28% 26% 25% 26%
40 -0 23 84 102 145 135
EPS in Rs 161.76 -1.44 92.64 334.56 498.20 705.37 12.32
Dividend Payout % 0% 0% 4% 1% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 23%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 247%
3 Years: 16%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 33%
3 Years: 36%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 2 2
Reserves 168 167 187 269 288 430
326 265 147 190 410 436
480 342 339 739 989 785
Total Liabilities 977 776 675 1,201 1,688 1,654
52 50 56 55 65 70
CWIP 0 0 0 4 7 16
Investments 12 12 11 17 11 11
913 715 608 1,125 1,606 1,557
Total Assets 977 776 675 1,201 1,688 1,654

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
77 263 43 55 -180
-0 6 -88 -122 116
-96 -143 20 109 -44
Net Cash Flow -20 126 -24 43 -108

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 121 116 117 98 96
Inventory Days 89 77 28 82 98 82
Days Payable 114 118 114 181 175 97
Cash Conversion Cycle 73 80 30 18 21 81
Working Capital Days 19 99 -8 7 -21 39
ROCE % 8% 16% 36% 29% 28%

Shareholding Pattern

Numbers in percentages

1 Recently
Aug 2025
77.12%
4.04%
8.23%
10.61%
No. of Shareholders 97,320

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings

Concalls