Aditya Infotech Ltd

Aditya Infotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aditya Infotech Ltd

₹ 1,395 -2.47%
23 Jan - close price
adityagroup.com BSE: 544466 NSE: CPPLUS
About

Aditya Infotech Limited (AIL) manufactures and provides video security and surveillance products, solutions, and services under the brand name 'CP Plus'.[1]

Key Points

Leading Surveillance Company[1]
Aditya Infotech Limited is India's largest provider of video security and surveillance products, solutions, and services by revenue, commanding a 20.8% market share as of FY2025 under its 'CP PLUS' brand, serving both enterprise and consumer segments.

Website BSE NSE
  • Market Cap ₹ 16,398 Cr.
  • Current Price ₹ 1,395
  • High / Low ₹ 1,748 / 1,015
  • Stock P/E 93.0
  • Book Value ₹ 117
  • Dividend Yield 0.00 %
  • ROCE 20.6 %
  • ROE 21.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%

Cons

  • Stock is trading at 11.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
636 662 967 731 905
593 617 883 674 807
Operating Profit 43 45 84 57 98
OPM % 7% 7% 9% 8% 11%
3 3 3 3 3
Interest 9 10 12 10 7
Depreciation 4 5 9 7 8
Profit before tax 32 33 65 43 87
Tax % 26% 25% 27% 27% 24%
24 25 48 31 66
EPS in Rs 2.35 2.28 4.34 2.83 5.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,573 1,210 1,110 1,634 2,285 2,782 3,066
1,481 1,175 1,055 1,499 2,123 2,559 2,828
Operating Profit 92 35 55 134 161 223 238
OPM % 6% 3% 5% 8% 7% 8% 8%
5 6 10 10 8 18 11
Interest 30 36 26 20 23 31 42
Depreciation 4 4 6 8 9 16 25
Profit before tax 64 1 33 117 137 194 182
Tax % 37% 125% 30% 28% 26% 25% 26%
40 -0 23 84 102 145 135
EPS in Rs 161.76 -1.44 92.64 334.56 498.20 705.37 12.32
Dividend Payout % 0% 0% 4% 1% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 23%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 247%
3 Years: 16%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 30%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2 2 2 2 2 2 11 12
Reserves 168 167 187 269 288 430 798 1,360
326 265 147 190 410 436 504 103
480 342 339 739 989 785 1,159 846
Total Liabilities 977 776 675 1,201 1,688 1,654 2,472 2,322
52 50 56 55 65 70 90 118
CWIP 0 0 0 4 7 16 28 32
Investments 12 12 11 17 11 11 260 260
913 715 608 1,125 1,606 1,557 2,095 1,912
Total Assets 977 776 675 1,201 1,688 1,654 2,472 2,322

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
77 263 43 55 -180 33
-0 6 -88 -122 116 -1
-96 -143 20 109 -44 -18
Net Cash Flow -20 126 -24 43 -108 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 121 116 117 98 96 123
Inventory Days 89 77 28 82 98 82 88
Days Payable 114 118 114 181 175 97 130
Cash Conversion Cycle 73 80 30 18 21 81 82
Working Capital Days 19 99 -8 7 -21 39 41
ROCE % 8% 16% 36% 29% 28% 21%

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025
77.12% 76.91%
4.44% 4.37%
10.06% 10.19%
8.38% 8.53%
No. of Shareholders 39,98138,806

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings

Concalls