Coreintegra Consulting Services Ltd
Incorporated in 2009, Core Integra
Consulting Services Limited is an
integrated human resource solutions
provider offering staffing, payroll out
sourcing, labour law compliance, HR
advisory, vendor management, and
proprietary HR-Tech and RegTech
platforms.[1]
- Market Cap ₹ 82.5 Cr.
- Current Price ₹ 78.6
- High / Low ₹ 79.5 / 74.2
- Stock P/E 16.4
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 21.8 %
- ROE 20.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 316 | 366 | 403 | 515 | |
| 312 | 361 | 398 | 509 | |
| Operating Profit | 4 | 6 | 4 | 6 |
| OPM % | 1.3% | 1.6% | 1.1% | 1.2% |
| 1 | 2 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 |
| Profit before tax | 3 | 6 | 4 | 5 |
| Tax % | 8% | 19% | 17% | 4% |
| 3 | 5 | 3 | 5 | |
| EPS in Rs | 2,071.90 | 3,156.86 | 2,261.44 | 5.88 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 59% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 0.02 | 8 |
| Reserves | 15 | 19 | 23 | 20 |
| 0 | 0 | 0 | 0 | |
| 26 | 30 | 34 | 41 | |
| Total Liabilities | 41 | 50 | 57 | 68 |
| 4 | 6 | 7 | 9 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 |
| 36 | 44 | 50 | 58 | |
| Total Assets | 41 | 50 | 57 | 68 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 8 | 3 | 1 | -3 | |
| -11 | -0 | -6 | 4 | |
| -0 | -0 | -0 | -0 | |
| Net Cash Flow | -2 | 2 | -5 | 1 |
| Free Cash Flow | 6 | -0 | -2 | -8 |
| CFO/OP | 193% | 75% | 49% | 83% |
Ratios
Consolidated / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 19 | 19 | 21 | 19 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 19 | 19 | 21 | 19 |
| Working Capital Days | -8 | -9 | -7 | -4 |
| ROCE % | 36% | 19% | 22% |
Documents
Announcements
-
Updates
- 30 Sep 2026: Board authorizes MD, CFO and Company Secretary for Regulation 30 disclosures.
-
Updates
- Coreintegra uploaded its SEBI PIT fair disclosure code under Regulations 8(1) and 8(2).
-
General Updates
- Coreintegra confirms Purva Sharegistry remains its Registrar and Share Transfer Agent under Regulation 7(1).
-
Trading Window
- Trading window closed from October 1, 2026 until 48 hours after H1 FY2026 unaudited results.
-
General Updates
- Vinay Vishnu Kadam continues as Compliance Officer from 27 March 2025 after listing on 30 September 2026.
Business Overview:[1]
Core Integra is an integrated human resource and compliance solutions provider offering staffing, payroll outsourcing, labour-law compliance, advisory services, vendor management, and technology-led HR
solutions. The company operates across
five key verticals: HR Services, Vendor Management Services, Compliance
& Advisory, Reg Tech, and HR Tech
Solutions.