Coreintegra Consulting Services Ltd
Incorporated in 2009, Core Integra
Consulting Services Limited is an
integrated human resource solutions
provider offering staffing, payroll out
sourcing, labour law compliance, HR
advisory, vendor management, and
proprietary HR-Tech and RegTech
platforms.[1]
- Market Cap ₹ 110 Cr.
- Current Price ₹ 104
- High / Low ₹ 138 / 74.2
- Stock P/E 27.4
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 16.6 %
- ROE 16.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Sales |
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 325 | 375 | 402 | 514 | |
| Sales growth | +15% | +7% | +28% | |
| 321 | 370 | 399 | 509 | |
| Operating Profit | 4 | 5 | 4 | 5 |
| OPM % | 1.2% | 1.3% | 0.9% | 1.0% |
| 1 | 2 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 |
| Profit before tax | 3 | 5 | 4 | 3 |
| Tax % | 6% | 22% | 14% | -2% |
| 3 | 4 | 3 | 3 | |
| EPS in Rs | 4.25 | 5.23 | 4.26 | 4.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 0.02 | 8 |
| Reserves | 16 | 20 | 23 | 19 |
| 0 | 0 | 0 | 0 | |
| 23 | 26 | 34 | 41 | |
| Total Liabilities | 39 | 46 | 57 | 68 |
| 5 | 6 | 8 | 10 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 1 | 1 | 0 | 0 |
| 33 | 39 | 49 | 57 | |
| Total Assets | 39 | 46 | 57 | 68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 8 | 3 | 1 | -3 | |
| -12 | -0 | -7 | 4 | |
| 1 | -0 | 1 | 0 | |
| Net Cash Flow | -2 | 2 | -5 | 1 |
| Free Cash Flow | 5 | -1 | -3 | -8 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 194% | 84% | 35% | 92% |
Ratios
Standalone / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 15 | 13 | 20 | 19 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 15 | 13 | 20 | 19 |
| Working Capital Days | -7 | -10 | -7 | -5 |
| ROCE % | 29% | 16% | 17% |
Documents
Announcements
-
Updates
- CIN changed from U74140MH2009PLC191409 to L74140MH2009PLC191409; MCA status updated to listed.
-
Price movement
- Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate filed for quarter ended September 30, 2026; no dematerialisation activity reported.
-
Updates
- 30 Sep 2026: Board authorizes MD, CFO and Company Secretary for Regulation 30 disclosures.
-
Updates
- Coreintegra uploaded its SEBI PIT fair disclosure code under Regulations 8(1) and 8(2).
Business Overview:[1]
Core Integra is an integrated human resource and compliance solutions provider offering staffing, payroll outsourcing, labour-law compliance, advisory services, vendor management, and technology-led HR
solutions. The company operates across
five key verticals: HR Services, Vendor Management Services, Compliance
& Advisory, Reg Tech, and HR Tech
Solutions.