CMS Info Systems Ltd

CMS Info Systems Ltd

₹ 351 -1.17%
07 Nov - close price
About

CMS Info Systems Limited is India's largest cash management company in terms of the number of ATM points and retail pick-up points as of March 31, 2021. The company is engaged in installing, maintaining, and managing assets and technology solutions on an end-to-end outsourced basis for banks, financial institutions, organized retail and e-commerce companies in India.

Key Points

Business Segments
1) Cash Logistics (61% in Q3 FY25 vs 69% in FY22): [1] [2] The company is a market leader in the Cash Logistics sector, having a strong presence across all major segments, including ATM Cash Management, Retail Cash Management (RCM), and Cash-in-Transit (CIT). As of Q3 FY25, it holds a 42% revenue share in India's organized cash logistics market. [3] [4]

  • Market Cap 5,772 Cr.
  • Current Price 351
  • High / Low 557 / 340
  • Stock P/E 17.9
  • Book Value 135
  • Dividend Yield 1.85 %
  • ROCE 21.8 %
  • ROE 15.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 33.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
417 438 449 457 487 523 581 553 577 522 572 582 557
302 318 310 322 359 394 432 412 433 383 426 437 432
Operating Profit 115 120 139 134 128 129 148 141 143 139 146 145 125
OPM % 28% 27% 31% 29% 26% 25% 26% 25% 25% 27% 25% 25% 22%
2 4 4 6 6 31 34 10 11 10 11 14 20
Interest 5 5 5 4 4 4 4 4 4 4 4 4 4
Depreciation 32 31 33 34 34 36 38 37 38 39 41 42 45
Profit before tax 80 89 105 102 96 121 141 110 113 106 112 113 96
Tax % 26% 25% 26% 26% 26% 20% 21% 25% 26% 25% 25% 26% 23%
59 67 77 75 71 96 111 82 84 79 84 84 75
EPS in Rs 3.86 4.33 5.01 4.88 4.55 6.16 6.84 5.03 5.15 4.81 5.10 5.12 4.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
783 742 903 1,162 1,131 1,408 1,704 2,047 2,223 2,233
649 620 755 932 869 1,035 1,222 1,507 1,654 1,678
Operating Profit 134 122 148 230 262 373 482 539 569 555
OPM % 17% 16% 16% 20% 23% 26% 28% 26% 26% 25%
7 15 18 6 14 13 27 78 42 55
Interest 5 1 0 7 8 14 19 16 16 17
Depreciation 21 21 26 48 58 88 124 142 154 167
Profit before tax 115 116 140 181 211 285 365 459 440 427
Tax % 35% 34% 35% 30% 28% 25% 25% 23% 25%
75 76 91 128 152 213 275 354 329 322
EPS in Rs 5.04 5.15 6.16 8.63 10.25 13.94 17.84 21.76 20.01 19.56
Dividend Payout % 0% 0% 0% 21% 15% 18% 27% 26% 47%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 16%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 14%
TTM: -14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 2%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 19%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 148 148 148 148 148 153 154 163 164 164
Reserves 413 522 589 686 803 1,059 1,342 1,726 2,002 2,059
7 0 0 0 0 0 0 0 0 188
161 171 197 434 580 549 500 673 794 540
Total Liabilities 729 842 934 1,268 1,532 1,761 1,997 2,562 2,960 2,951
162 162 204 328 440 637 753 727 750 814
CWIP 1 0 3 4 23 42 20 18 164 142
Investments 143 215 195 240 281 266 426 613 712 492
422 464 532 696 787 815 798 1,205 1,333 1,504
Total Assets 729 842 934 1,268 1,532 1,761 1,997 2,562 2,960 2,951

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
121 150 74 204 100 219 382 385 440
-65 -91 5 -106 -90 -284 -323 -236 -227
-57 -5 -29 -56 -60 2 -51 -51 -142
Net Cash Flow -2 55 51 42 -50 -63 9 98 71

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57 56 54 70 137 111 97 118 121
Inventory Days 49 212 169 82 182 149 233 238 122
Days Payable 329 603 318 363 642 610 763 806 560
Cash Conversion Cycle -223 -335 -95 -211 -324 -349 -433 -450 -317
Working Capital Days 63 49 49 21 35 60 57 58 45
ROCE % 19% 20% 24% 24% 28% 28% 28% 22%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
60.98% 60.24% 46.48% 26.69% 26.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12.46% 13.12% 15.27% 23.76% 23.76% 36.34% 40.21% 39.99% 37.95% 37.80% 36.96% 33.15%
12.14% 12.57% 20.96% 23.98% 23.43% 29.01% 28.40% 26.66% 27.03% 26.45% 26.61% 28.69%
14.43% 14.04% 17.27% 25.56% 26.13% 34.65% 31.40% 33.35% 35.01% 35.77% 36.42% 38.14%
No. of Shareholders 1,09,2011,14,0031,20,8041,43,3651,54,5471,68,9421,60,7641,77,1421,74,8471,72,4321,77,5821,66,493

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls