CMS Info Systems Ltd

CMS Info Systems Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

CMS Info Systems Ltd

₹ 400 2.63%
24 Apr 3:08 p.m.
cms.com BSE: 543441 NSE : CMSINFO
About

CMS Info Systems Limited is India's largest cash management company in terms of the number of ATM points and retail pick-up points as of March 31, 2021. The company is engaged in installing, maintaining, and managing assets and technology solutions on an end-to-end outsourced basis for banks, financial institutions, organized retail and e-commerce companies in India.

Key Points

Leadership[1]

<h1>Only Integrated Banking Solutions provider</h1>

with end-to-end offerings.

<h1>1 across Cash Logistics, AIoT in Banking and Algo MVS.</h1>

The company services leading banks like SBI, HDFC, ICICI & Axis.

Website BSE NSE
  • Market Cap ₹ 6,510 Cr.
  • Current Price ₹ 400
  • High / Low ₹ 421 / 286
  • Stock P/E 19.4
  • Book Value ₹ 109
  • Dividend Yield 1.19 %
  • ROCE 29.6 %
  • ROE 20.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 18.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
333 410 370 372 404 444 453 472 488 501 512 544 582
257 322 285 278 299 328 329 337 353 357 364 398 432
Operating Profit 75 88 84 94 105 116 124 134 135 144 148 146 151
OPM % 23% 21% 23% 25% 26% 26% 27% 28% 28% 29% 29% 27% 26%
1 11 2 2 2 3 2 3 5 5 7 8 8
Interest 2 3 3 4 3 4 4 5 5 6 4 4 4
Depreciation 16 19 20 22 22 27 30 34 32 35 36 36 38
Profit before tax 59 78 63 70 81 87 92 98 103 108 114 114 117
Tax % 31% 28% 26% 24% 26% 26% 25% 26% 27% 26% 26% 26% 26%
41 56 47 53 60 64 69 73 76 80 84 84 87
EPS in Rs 2.75 3.79 3.18 3.57 4.07 4.18 4.49 4.71 4.91 5.18 5.46 5.39 5.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,146 1,383 1,306 1,590 1,915 2,139
948 1,129 1,012 1,190 1,377 1,551
Operating Profit 198 254 294 400 538 588
OPM % 17% 18% 22% 25% 28% 28%
13 5 16 8 15 28
Interest 7 7 8 14 20 18
Depreciation 54 57 63 92 132 146
Profit before tax 150 195 238 301 401 452
Tax % 36% 31% 29% 26% 26%
96 135 169 224 297 336
EPS in Rs 6.50 9.10 11.39 14.63 19.25 21.59
Dividend Payout % 25% 20% 13% 17% 25%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 30%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 32%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 148 148 148 153 154 157
Reserves 598 702 836 1,103 1,408 1,547
0 0 0 0 0 188
347 482 627 600 539 363
Total Liabilities 1,093 1,333 1,612 1,856 2,101 2,253
381 426 533 750 869 826
CWIP 3 4 23 44 20 21
Investments 12 57 112 124 279 316
697 846 943 938 932 1,090
Total Assets 1,093 1,333 1,612 1,856 2,101 2,253

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
102 214 185 257 407
6 -119 -149 -326 -323
-52 -58 -62 1 -52
Net Cash Flow 56 37 -26 -69 32

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 80 88 140 115 100
Inventory Days 170 82 182 151 233
Days Payable 310 327 622 584 708
Cash Conversion Cycle -60 -156 -300 -318 -374
Working Capital Days 62 46 45 59 60
ROCE % 25% 27% 28% 30%

Shareholding Pattern

Numbers in percentages

26 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
65.59% 63.38% 63.16% 63.01% 60.98% 60.24% 46.48% 26.69% 26.69% 0.00%
5.68% 9.54% 10.40% 10.61% 12.46% 13.12% 15.27% 23.76% 23.76% 36.34%
11.93% 11.09% 11.65% 12.09% 12.14% 12.57% 20.96% 23.98% 23.43% 29.01%
16.80% 15.99% 14.78% 14.30% 14.43% 14.04% 17.27% 25.56% 26.13% 34.65%
No. of Shareholders 2,18,5701,43,0911,30,6341,18,2701,09,2011,14,0031,20,8041,43,3651,54,5471,68,942

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls