Chembond Material Technologies Ltd

Chembond Material Technologies Ltd

₹ 175 -2.78%
11 Aug 2:55 p.m.
About

Incorporated in 1974, Chembond Chemicals Ltd manufactures and sells specialty chemicals and animal health products.[1]

Key Points

Business Overview:[1][2]
CCL manufactures specialty chemicals like high-performance coatings, automotive sealants,
metal treatment chemicals, engineering adhesives, vitamins & minerals, probiotics,
and prebiotic enzymes, and feed additives and nutrition products related to animal health, and industrial biotech products.

  • Market Cap 235 Cr.
  • Current Price 175
  • High / Low 500 / 170
  • Stock P/E 18.4
  • Book Value 122
  • Dividend Yield 1.01 %
  • ROCE 10.8 %
  • ROE 9.72 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 23.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 49.8%
  • Debtor days have improved from 123 to 87.1 days.
  • Company's working capital requirements have reduced from 111 days to 44.3 days

Cons

  • Company has a low return on equity of 4.63% over last 3 years.
  • Earnings include an other income of Rs.11.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
12.71 11.57 12.03 14.55 14.32 12.33 12.40 40.50 39.56 11.98 44.18 44.44 48.92
12.75 12.04 11.81 13.76 14.26 12.05 13.02 37.34 35.40 12.23 40.99 41.34 46.27
Operating Profit -0.04 -0.47 0.22 0.79 0.06 0.28 -0.62 3.16 4.16 -0.25 3.19 3.10 2.65
OPM % -0.31% -4.06% 1.83% 5.43% 0.42% 2.27% -5.00% 7.80% 10.52% -2.09% 7.22% 6.98% 5.42%
0.71 3.45 1.38 1.02 2.63 3.76 2.49 0.89 2.08 7.07 -0.22 1.72 2.65
Interest 0.01 0.02 0.02 0.01 0.02 0.01 0.02 0.08 0.03 0.01 0.02 0.01 0.05
Depreciation 0.61 0.64 0.60 0.60 0.61 0.65 0.61 0.87 0.56 0.69 0.67 0.69 0.67
Profit before tax 0.05 2.32 0.98 1.20 2.06 3.38 1.24 3.10 5.65 6.12 2.28 4.12 4.58
Tax % 900.00% -23.28% 34.69% 28.33% -8.25% 24.56% -20.97% 45.16% 2.12% 8.99% -5.26% 28.16% 30.57%
-0.40 2.85 0.65 0.86 2.23 2.54 1.50 1.70 5.52 5.57 2.40 2.97 3.17
EPS in Rs -0.30 2.13 0.49 0.64 1.66 1.90 1.12 1.27 4.12 4.16 1.79 2.22 2.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
203 217 216 218 232 156 58 42 46 51 153 171 150
197 209 217 215 225 151 57 38 42 49 145 158 141
Operating Profit 6 8 -1 4 7 5 2 4 4 2 9 13 9
OPM % 3% 4% -0% 2% 3% 3% 3% 9% 8% 3% 6% 8% 6%
3 3 190 17 10 6 7 12 10 5 14 9 11
Interest 3 3 1 1 1 0 0 0 0 0 0 0 0
Depreciation 2 3 3 3 3 3 3 3 3 2 3 3 3
Profit before tax 4 6 186 17 14 7 5 13 11 5 19 19 17
Tax % 4% 3% 19% 16% 3% 10% -5% 24% 20% 13% 29% 10%
4 6 151 15 14 6 6 10 9 4 14 17 14
EPS in Rs 2.93 4.16 112.86 10.84 10.14 4.72 4.13 7.22 6.52 2.96 10.31 12.85 10.54
Dividend Payout % 51% 36% 4% 15% 18% 42% 49% 31% 77% 102% 34% 14%
Compounded Sales Growth
10 Years: -2%
5 Years: 24%
3 Years: 55%
TTM: 43%
Compounded Profit Growth
10 Years: 11%
5 Years: 23%
3 Years: 21%
TTM: 14%
Stock Price CAGR
10 Years: 1%
5 Years: 8%
3 Years: 13%
1 Year: -61%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 5%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 42 46 190 208 219 223 223 233 238 235 145 157
25 22 8 7 5 -0 -0 -0 -0 -0 1 -0
55 49 46 52 50 21 10 12 10 12 37 38
Total Liabilities 129 123 251 274 280 250 240 251 255 254 189 202
38 36 37 38 37 36 36 34 32 28 26 33
CWIP 2 2 2 2 1 2 0 0 0 7 13 8
Investments 20 20 105 167 174 157 158 169 172 163 67 80
69 65 107 68 69 55 45 47 50 55 83 81
Total Assets 129 123 251 274 280 250 240 251 255 254 189 202

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 9 -28 -3 8 -16 2 4 -0 0 11 18
-10 1 50 2 1 18 2 -3 2 7 -7 -10
-2 -8 -20 -1 -5 -7 -6 -0 -3 -7 -3 -6
Net Cash Flow 1 1 2 -2 4 -5 -1 1 -1 0 1 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68 61 52 62 59 93 106 160 171 166 116 87
Inventory Days 57 45 42 54 41 30 57 86 50 45 57 60
Days Payable 96 76 71 86 87 44 77 160 108 119 128 124
Cash Conversion Cycle 29 29 23 30 13 78 86 86 114 92 46 23
Working Capital Days -2 -11 83 17 13 76 207 278 295 224 63 44
ROCE % 10% 11% 21% 1% 6% 3% 2% 5% 5% 1% 7% 11%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
67.49% 67.55% 67.55% 67.54% 67.54% 67.55% 67.55% 67.56% 67.61% 67.63% 67.65% 67.65%
0.57% 0.57% 0.58% 0.57% 0.59% 1.10% 0.94% 0.66% 0.69% 0.81% 0.61% 0.61%
0.83% 0.83% 0.69% 0.69% 0.69% 0.98% 1.18% 1.21% 1.18% 1.26% 1.32% 1.13%
31.10% 31.05% 31.18% 31.20% 31.18% 30.36% 30.32% 30.56% 30.52% 30.30% 30.42% 30.60%
No. of Shareholders 11,08610,0369,4839,4589,4809,81810,14510,84012,42913,40712,97913,488

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents