Chembond Chemicals Ltd
Incorporated in 1974, Chembond Chemicals Ltd manufactures, trades and provides services of Specialty Chemicals[1]
- Market Cap ₹ 749 Cr.
- Current Price ₹ 557
- High / Low ₹ 746 / 436
- Stock P/E 18.3
- Book Value ₹ 282
- Dividend Yield 0.63 %
- ROCE 15.6 %
- ROE 11.6 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 18.0% CAGR over last 5 years
Cons
- Company has a low return on equity of 8.13% over last 3 years.
- Earnings include an other income of Rs.15.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
262 | 274 | 299 | 270 | 291 | 327 | 301 | 268 | 274 | 349 | 440 | 462 | 469 | |
243 | 253 | 273 | 259 | 274 | 304 | 275 | 258 | 256 | 332 | 405 | 412 | 421 | |
Operating Profit | 18 | 21 | 26 | 11 | 17 | 23 | 26 | 10 | 18 | 17 | 35 | 49 | 48 |
OPM % | 7% | 8% | 9% | 4% | 6% | 7% | 8% | 4% | 7% | 5% | 8% | 11% | 10% |
5 | 1 | 1 | 189 | 18 | 11 | 4 | 3 | 15 | 9 | 5 | 17 | 16 | |
Interest | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 6 | 6 |
Profit before tax | 16 | 15 | 20 | 195 | 30 | 28 | 24 | 8 | 29 | 21 | 34 | 60 | 56 |
Tax % | 50% | 40% | 28% | 20% | 24% | 16% | 19% | 61% | 28% | 32% | 26% | 26% | |
8 | 9 | 14 | 156 | 23 | 24 | 20 | 3 | 20 | 14 | 25 | 44 | 42 | |
EPS in Rs | 5.47 | 5.80 | 9.31 | 114.66 | 14.37 | 16.34 | 12.88 | 1.39 | 15.12 | 10.35 | 18.66 | 33.02 | 31.27 |
Dividend Payout % | 26% | 26% | 16% | 4% | 11% | 11% | 16% | 144% | 15% | 48% | 16% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 9% |
3 Years: | 19% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 18% |
3 Years: | 25% |
TTM: | -4% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 23% |
3 Years: | 37% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 75 | 80 | 89 | 200 | 223 | 242 | 255 | 262 | 286 | 297 | 315 | 355 | 373 |
29 | 33 | 25 | 11 | 9 | 9 | 7 | 3 | 2 | 2 | 7 | 7 | 9 | |
71 | 86 | 83 | 72 | 82 | 68 | 54 | 50 | 59 | 56 | 74 | 79 | 77 | |
Total Liabilities | 182 | 205 | 203 | 289 | 321 | 325 | 322 | 322 | 354 | 361 | 402 | 447 | 466 |
47 | 54 | 51 | 47 | 49 | 108 | 109 | 124 | 122 | 121 | 116 | 122 | 128 | |
CWIP | 5 | 3 | 3 | 2 | 2 | 1 | 2 | 0 | 0 | 1 | 12 | 13 | 7 |
Investments | 1 | 1 | 1 | 88 | 150 | 76 | 58 | 51 | 73 | 75 | 65 | 92 | 104 |
130 | 148 | 147 | 152 | 120 | 140 | 153 | 147 | 160 | 165 | 208 | 220 | 226 | |
Total Assets | 182 | 205 | 203 | 289 | 321 | 325 | 322 | 322 | 354 | 361 | 402 | 447 | 466 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 10 | 24 | -27 | 5 | -12 | -12 | 24 | 25 | -10 | 1 | 28 | |
-7 | -6 | -3 | 52 | -0 | 19 | 14 | -12 | -11 | -2 | 1 | -22 | |
-8 | -4 | -18 | -24 | -3 | -4 | -6 | -11 | -2 | -4 | -2 | -5 | |
Net Cash Flow | -8 | -0 | 3 | 1 | 2 | 3 | -5 | 1 | 12 | -16 | 0 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 100 | 116 | 105 | 78 | 84 | 90 | 110 | 112 | 111 | 94 | 96 | 95 |
Inventory Days | 69 | 74 | 60 | 46 | 59 | 46 | 58 | 77 | 82 | 67 | 53 | 54 |
Days Payable | 95 | 113 | 96 | 86 | 95 | 96 | 84 | 96 | 120 | 76 | 81 | 88 |
Cash Conversion Cycle | 74 | 77 | 70 | 38 | 49 | 40 | 84 | 94 | 73 | 84 | 67 | 62 |
Working Capital Days | 75 | 81 | 69 | 104 | 53 | 53 | 89 | 102 | 85 | 79 | 75 | 70 |
ROCE % | 17% | 15% | 18% | 22% | 12% | 11% | 9% | 3% | 10% | 7% | 10% | 16% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
8 Dec - Voting results and scrutinizer's report for meeting.
-
Shareholder Meeting / Postal Ballot-Outcome of Court Convened Meeting
6 Dec - Approval of Composite Scheme of Arrangement by shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Nov - Newspaper clippings of advertisement published in Busniess Standard (English) and Mumbai Lakshadeep (Marathi) on 5th November, 2024 regarding notice and advertisement of National Company Law …
-
Submission Of Due Diligence Certificate In Respect To Scheme Of Arrangement In The Format Specified For Abridged Prospectus As Provided In Part E Of Schedule VI Of The SEBI (Issue Of Capital And Disclosure Requirements) Regulations, 2018 Of Unlisted Entities Involved In The Scheme Of Arrangement.
4 Nov - Submission of Due Diligence Certificate for scheme of arrangement.
- Notice Convening Meeting Of The Equity Shareholders Of Chembond Chemicals Limited Pursuant To The Directions Of The Hon'Ble National Company Law Tribunal ('NCLT'), Mumbai Bench In Respect To The Proposed Composite Scheme Of Arrangement. 4 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
CCL provides specialty chemical solutions, offering metal-treatment chemicals, water-treatment chemicals, and industrial enzymes. Company also manufactures chemicals for the construction and infrastructure sectors, and high-performance coatings for structural protection from corrosion, for floors and walls in clean rooms, and for shop floors and building exteriors. It diversified into equipment-based solutions for water treatment. Additionally, it talso rades in building construction chemicals