Chembond Chemicals Ltd
Chembond Chemicals Ltd is engaged in manufacturing a diverse range of specialty chemicals like water treatment, polymers, construction chemicals, high performance coating, animal nutrition's and industrial biotech products. It has been in business for 45+ years.[1]
- Market Cap ₹ 744 Cr.
- Current Price ₹ 553
- High / Low ₹ 640 / 271
- Stock P/E 15.6
- Book Value ₹ 255
- Dividend Yield 0.54 %
- ROCE 10.9 %
- ROE 7.89 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 26.5%
Cons
- Company has a low return on equity of 6.60% over last 3 years.
- Earnings include an other income of Rs.17.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
228 | 262 | 274 | 299 | 270 | 291 | 327 | 301 | 268 | 274 | 349 | 440 | 462 | |
206 | 243 | 253 | 273 | 259 | 274 | 304 | 275 | 258 | 256 | 332 | 405 | 411 | |
Operating Profit | 22 | 18 | 21 | 26 | 11 | 17 | 23 | 26 | 10 | 18 | 17 | 35 | 51 |
OPM % | 10% | 7% | 8% | 9% | 4% | 6% | 7% | 8% | 4% | 7% | 5% | 8% | 11% |
4 | 5 | 1 | 1 | 189 | 18 | 11 | 4 | 3 | 15 | 9 | 5 | 18 | |
Interest | 4 | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 |
Depreciation | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 5 |
Profit before tax | 21 | 16 | 15 | 20 | 195 | 30 | 28 | 24 | 8 | 29 | 21 | 34 | 62 |
Tax % | 33% | 50% | 40% | 28% | 20% | 24% | 16% | 19% | 61% | 28% | 32% | 26% | |
14 | 8 | 9 | 14 | 156 | 23 | 24 | 20 | 3 | 20 | 14 | 25 | 48 | |
EPS in Rs | 9.87 | 5.47 | 5.80 | 9.31 | 114.66 | 14.37 | 16.34 | 12.88 | 1.39 | 15.12 | 10.35 | 18.36 | 35.61 |
Dividend Payout % | 12% | 26% | 26% | 16% | 4% | 11% | 11% | 16% | 144% | 15% | 48% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 18% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 2% |
3 Years: | 138% |
TTM: | 186% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 12% |
3 Years: | 40% |
1 Year: | 105% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 66 | 75 | 80 | 89 | 200 | 223 | 242 | 255 | 262 | 286 | 297 | 315 | 336 |
37 | 29 | 33 | 25 | 11 | 9 | 9 | 7 | 3 | 2 | 2 | 7 | 9 | |
67 | 71 | 86 | 83 | 72 | 82 | 68 | 54 | 50 | 59 | 56 | 73 | 78 | |
Total Liabilities | 175 | 182 | 205 | 203 | 289 | 321 | 325 | 322 | 322 | 354 | 361 | 402 | 430 |
41 | 47 | 54 | 51 | 47 | 49 | 108 | 109 | 124 | 122 | 121 | 116 | 116 | |
CWIP | 6 | 5 | 3 | 3 | 2 | 2 | 1 | 2 | 0 | 0 | 1 | 12 | 18 |
Investments | 1 | 1 | 1 | 1 | 88 | 150 | 76 | 58 | 51 | 73 | 75 | 65 | 77 |
127 | 130 | 148 | 147 | 152 | 120 | 140 | 153 | 147 | 160 | 165 | 208 | 219 | |
Total Assets | 175 | 182 | 205 | 203 | 289 | 321 | 325 | 322 | 322 | 354 | 361 | 402 | 430 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 7 | 10 | 24 | -27 | 5 | -12 | -12 | 24 | 25 | -10 | 2 | |
-16 | -7 | -6 | -3 | 52 | -0 | 19 | 14 | -12 | -11 | -2 | 0 | |
6 | -8 | -4 | -18 | -24 | -3 | -4 | -6 | -11 | -2 | -4 | -2 | |
Net Cash Flow | 9 | -8 | -0 | 3 | 1 | 2 | 3 | -5 | 1 | 12 | -16 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 101 | 100 | 116 | 105 | 78 | 84 | 90 | 110 | 112 | 111 | 94 | 96 |
Inventory Days | 86 | 69 | 74 | 60 | 46 | 59 | 46 | 58 | 77 | 82 | 67 | 53 |
Days Payable | 103 | 95 | 113 | 96 | 86 | 95 | 96 | 84 | 96 | 120 | 76 | 81 |
Cash Conversion Cycle | 84 | 74 | 77 | 70 | 38 | 49 | 40 | 84 | 94 | 73 | 84 | 67 |
Working Capital Days | 72 | 75 | 81 | 69 | 104 | 53 | 53 | 89 | 102 | 85 | 79 | 75 |
ROCE % | 23% | 17% | 15% | 18% | 22% | 12% | 11% | 9% | 3% | 10% | 7% | 11% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 19 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Apr - Rule 6 of the Investor Education and Protection Fund Authority (Accounting, Audit, Transfer and Refund) Rules, 2016, (the Rules), please find enclosed copies of the …
- Compliance Certificate Under Regulation 40(9) And Regulation 40(10) Of The SEBI (LODR) Regulations, 2015 For The Year Ended On 31St March, 2024 16 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Depositories and Participants) Regulations, 2018 and as confirmed by our RTA viz. Link Intime India Private Limited, we hereby confirm that a. the equity share …
- Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended On 31St March, 2024 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Divisions