Carraro India Ltd
Incorporated in 1997, Carraro India Ltd manufactures axles and transmission systems for agricultural tractors and construction vehicles[1]
- Market Cap ₹ 2,945 Cr.
- Current Price ₹ 518
- High / Low ₹ 668 / 405
- Stock P/E 21.1
- Book Value ₹ 99.3
- Dividend Yield 0.88 %
- ROCE 29.5 %
- ROE 26.9 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 19.6%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| 1,498 | 1,713 | 1,789 | 1,808 | 2,255 | 2,307 | |
| 1,437 | 1,608 | 1,657 | 1,637 | 2,037 | 2,092 | |
| Operating Profit | 60 | 105 | 132 | 171 | 219 | 215 |
| OPM % | 4.0% | 6% | 7% | 9% | 10% | 9% |
| 23 | 20 | 18 | 16 | 19 | 26 | |
| Interest | 16 | 20 | 22 | 23 | 19 | 19 |
| Depreciation | 36 | 39 | 43 | 45 | 46 | 46 |
| Profit before tax | 31 | 66 | 84 | 119 | 173 | 176 |
| Tax % | 27% | 26% | 26% | 26% | 24% | |
| 22 | 48 | 63 | 88 | 131 | 133 | |
| EPS in Rs | 3.94 | 8.52 | 11.00 | 15.50 | 22.97 | 23.37 |
| Dividend Payout % | 22% | 45% | 0% | 29% | 29% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 43% |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 22% |
| Last Year: | 27% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 57 | 57 | 57 | 57 | 57 |
| Reserves | 236 | 281 | 313 | 401 | 508 |
| 182 | 192 | 216 | 191 | 155 | |
| 537 | 543 | 487 | 459 | 549 | |
| Total Liabilities | 1,012 | 1,072 | 1,073 | 1,107 | 1,269 |
| 281 | 307 | 354 | 380 | 376 | |
| CWIP | 10 | 9 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 720 | 757 | 718 | 728 | 893 | |
| Total Assets | 1,012 | 1,072 | 1,073 | 1,107 | 1,269 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 96 | 80 | 112 | 76 | 135 | |
| -60 | -64 | -83 | -52 | -30 | |
| 9 | -15 | -30 | -60 | -89 | |
| Net Cash Flow | 44 | 1 | -1 | -35 | 15 |
| Free Cash Flow | 36 | 17 | 27 | 25 | 102 |
| CFO/OP | 174% | 95% | 106% | 61% | 83% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 63 | 65 | 50 | 59 | 61 |
| Inventory Days | 77 | 73 | 80 | 83 | 70 |
| Days Payable | 139 | 122 | 101 | 97 | 93 |
| Cash Conversion Cycle | 0 | 15 | 28 | 45 | 38 |
| Working Capital Days | -5 | 12 | 7 | 33 | 38 |
| ROCE % | 17% | 19% | 23% | 29% |
Insights
In beta| Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Export Revenue Share % |
|
||||||
| Agricultural Vehicles Revenue Share % |
|||||||
| Axles Production Volume (Driveline Plant) units |
|||||||
| Driveline Plant Capacity Utilization % |
|||||||
| Gears Plant Capacity Utilization % |
|||||||
| Gears Production Volume (Gears Plant) units |
|||||||
| Raw Material Localization % |
|||||||
| Transmission Systems Production Volume (Driveline Plant) units |
|||||||
| R&D Expenditure (Percentage of Turnover) % ・Standalone data |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
- Carraro India Limited has informed about transcript of the Earnings Conference Call held on Friday, 07th August, 2026 in respect of the Company''s Unaudited Financial …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Audio recording of 7 August 2026 earnings conference call for Q1 FY27 available on website.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Carraro India Limited has informed about copy of the newspaper publication of the unaudited financial results for the quarter ended 30th June, 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- Carraro India Limited has informed about investor presentation.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Carraro India reported Q1 FY27 results: income INR 5,587 mn, PAT INR 314 mn; capex and new business updates.
Concalls
-
Aug 2026Transcript PPT REC
-
Jun 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
Business Profile[1]
Carraro India Limited (CIL) is a part of the Italy-headquartered Carraro Group (90+ years legacy) and operates as an independent Tier-1 supplier of axles, transmission systems, gears, and driveline solutions for off-highway vehicles. The company primarily caters to agricultural equipment and construction equipment OEMs.