Carraro India Ltd

Carraro India Ltd

₹ 460 1.04%
01 Jul - close price
About

Incorporated in 1997, Carraro India Ltd manufactures axles and transmission systems for agricultural tractors and construction vehicles[1]

Key Points

Business Overview:[1]
CIL manufactures mechanical transmissions, dutches, hydraulic lifts, planetary drives, axles for agricultural and construction equipment including components, parts and spares, etc.

  • Market Cap 2,616 Cr.
  • Current Price 460
  • High / Low 692 / 253
  • Stock P/E 29.7
  • Book Value 80.6
  • Dividend Yield 0.00 %
  • ROCE 22.9 %
  • ROE 21.3 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025
435 393 441 449 444
397 355 398 416 399
Operating Profit 38 38 43 32 45
OPM % 9% 10% 10% 7% 10%
5 3 5 4 4
Interest 6 6 7 5 5
Depreciation 11 11 11 11 12
Profit before tax 26 25 29 20 32
Tax % 25% 26% 25% 26% 26%
19 18 22 15 24
EPS in Rs 3.41 3.20 3.86 2.58 4.17
Raw PDF
Upcoming result date: 5 August 2025

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,498 1,713 1,789 1,808
1,437 1,608 1,657 1,637
Operating Profit 60 105 132 171
OPM % 4% 6% 7% 9%
23 20 18 16
Interest 16 20 22 23
Depreciation 36 39 43 45
Profit before tax 31 66 84 119
Tax % 27% 26% 26% 26%
22 48 63 88
EPS in Rs 3.94 8.52 11.00 15.50
Dividend Payout % 22% 45% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 57 57 57 57
Reserves 236 281 313 401
182 192 215 191
537 543 488 459
Total Liabilities 1,012 1,072 1,073 1,107
281 307 354 380
CWIP 10 9 0 0
Investments 0 0 0 0
720 757 718 728
Total Assets 1,012 1,072 1,073 1,107

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
96 80 112 76
-60 -64 -83 -50
9 -15 -30 -60
Net Cash Flow 44 1 -1 -34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 63 65 50 59
Inventory Days 77 73 80 83
Days Payable 139 122 102 97
Cash Conversion Cycle 0 15 28 45
Working Capital Days 18 24 26 43
ROCE % 17% 19% 23%

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025
68.77% 68.77%
3.52% 4.02%
17.53% 17.03%
10.18% 10.18%
No. of Shareholders 1,51,0111,20,855

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents