Capital Small Finance Bank Ltd

Capital Small Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Capital Small Finance Bank Ltd

₹ 271 0.11%
05 Dec 11:37 a.m.
capitalbank.co.in BSE: 544120 NSE: CAPITALSFB
About

Incorporated in 1999, Capital
Small Finance Bank Ltd is India's
first Small Finance Bank[1]

Key Points

Business Overview:[1]
Capital Small Finance Bank Limited (CSFBL), originally a local area bank, is now a full-fledged Small Finance Bank focused on middle-income customers. It offers secured lending products, including agriculture loans (Kisan Credit Cards, term loans), MSME & trading loans, mortgage/housing loans, corporate loans, and consumption loans. It avoids direct exposure to Microfinance Institutions (MFIs).

Website BSE NSE
  • Market Cap ₹ 1,228 Cr.
  • Current Price ₹ 271
  • High / Low ₹ 331 / 250
  • Stock P/E 9.09
  • Book Value ₹ 307
  • Dividend Yield 1.48 %
  • ROCE 7.04 %
  • ROE 10.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.88 times its book value
  • Company has delivered good profit growth of 39.0% CAGR over last 5 years

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 18.8%
  • Company has a low return on equity of 12.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -4.82%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Banks Other Bank

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
168 177 179 189 197 204 204 218 224 235 231 247 256
Interest 87 90 94 102 113 117 117 119 123 128 128 137 145
63 61 68 60 68 67 70 76 82 80 84 90 88
Financing Profit 19 25 16 27 16 20 17 24 19 27 19 20 23
Financing Margin % 11% 14% 9% 14% 8% 10% 8% 11% 8% 12% 8% 8% 9%
12 12 15 13 16 18 21 17 26 18 26 23 23
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 31 37 32 40 32 38 38 40 44 46 45 43 46
Tax % 25% 24% 24% 25% 25% 25% 25% 25% 25% 25% 24% 25% 25%
23 28 24 30 24 29 28 30 33 34 34 32 35
EPS in Rs 8.17 6.26 6.66 7.40 7.53 7.57 7.07 7.70
Gross NPA % 2.60% 2.96% 2.77% 2.81% 2.73% 2.97% 2.76% 2.69% 2.61% 2.67% 2.58% 2.74%
Net NPA % 1.35% 1.60% 1.36% 1.37% 1.36% 1.53% 1.40% 1.35% 1.29% 1.35% 1.30% 1.39%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
271 346 458 511 578 676 794 908 970
Interest 166 211 286 313 323 354 449 498 538
108 128 166 174 209 227 248 304 342
Financing Profit -4 7 7 24 46 95 97 106 90
Financing Margin % -1% 2% 2% 5% 8% 14% 12% 12% 9%
23 31 43 46 54 49 68 86 90
Depreciation 0 12 15 16 16 21 17 17 0
Profit before tax 19 27 35 54 84 124 148 175 180
Tax % 0% 28% 27% 24% 26% 25% 25% 25%
19 19 25 41 63 94 112 132 135
EPS in Rs 24.76 29.10 29.87
Dividend Payout % 0% 3% 0% 7% 5% 4% 5% 14%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 16%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: 28%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -2%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 12%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 28 28 34 34 34 34 45 45 45
Reserves 205 222 373 417 482 576 1,152 1,295 1,346
Deposits 2,851 3,667 4,447 5,221 6,046 6,561 7,478 8,323 9,317
Borrowing 222 358 421 617 498 721 472 321 577
46 45 56 83 93 98 148 124 149
Total Liabilities 3,352 4,321 5,330 6,371 7,154 7,991 9,295 10,108 11,434
65 84 91 87 84 83 84 88 91
CWIP 0 0 0 0 0 0 0 0 0
Investments 871 863 1,052 1,212 1,357 1,489 1,706 1,819 1,954
2,417 3,375 4,187 5,072 5,713 6,420 7,506 8,200 9,389
Total Assets 3,352 4,321 5,330 6,371 7,154 7,991 9,295 10,108 11,434

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 -80 174 -211 75 116 279
-31 -22 -12 -13 -202 -165 -56
134 192 197 -120 222 223 -155
Net Cash Flow 111 90 359 -344 94 173 68

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 8% 8% 10% 13% 17% 12% 10%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
18.85% 18.85% 18.84% 18.77% 18.77% 18.77% 18.75%
1.38% 1.33% 1.33% 1.36% 1.29% 1.34% 1.26%
33.09% 32.58% 31.71% 31.31% 31.85% 31.50% 27.97%
46.70% 47.24% 48.12% 48.56% 48.08% 48.38% 52.01%
No. of Shareholders 89,96482,28076,54373,88070,11268,32567,317

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls