Butterfly Gandhimathi Appliances Ltd
Incorporated in 1986, Butterfly Gandhimathi Appliances Ltd manufactures and trades a
range of domestic kitchen and electrical appliances.[1]
- Market Cap ₹ 1,265 Cr.
- Current Price ₹ 708
- High / Low ₹ 1,251 / 550
- Stock P/E 40.8
- Book Value ₹ 182
- Dividend Yield 0.00 %
- ROCE 15.0 %
- ROE 10.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 5.03% over past five years.
- Company has a low return on equity of 10.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Household Appliances
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
762 | 526 | 898 | 401 | 538 | 650 | 676 | 862 | 960 | 1,057 | 931 | 864 | |
707 | 487 | 838 | 421 | 504 | 605 | 636 | 782 | 901 | 959 | 903 | 799 | |
Operating Profit | 55 | 40 | 60 | -20 | 35 | 46 | 41 | 80 | 59 | 97 | 28 | 66 |
OPM % | 7% | 8% | 7% | -5% | 6% | 7% | 6% | 9% | 6% | 9% | 3% | 8% |
6 | 4 | 5 | 2 | 2 | 2 | 1 | 2 | -5 | 7 | 3 | 7 | |
Interest | 22 | 30 | 34 | 23 | 18 | 22 | 24 | 17 | 14 | 7 | 7 | 6 |
Depreciation | 5 | 10 | 12 | 12 | 12 | 13 | 14 | 16 | 15 | 16 | 18 | 23 |
Profit before tax | 34 | 4 | 19 | -53 | 6 | 12 | 4 | 48 | 25 | 80 | 6 | 44 |
Tax % | 35% | 33% | 35% | -3% | 18% | 23% | 4% | 25% | 35% | 36% | -31% | 26% |
22 | 3 | 12 | -52 | 5 | 10 | 4 | 36 | 16 | 52 | 7 | 33 | |
EPS in Rs | 12.53 | 1.58 | 6.93 | -28.95 | 2.69 | 5.35 | 2.23 | 20.22 | 9.02 | 28.90 | 4.13 | 18.19 |
Dividend Payout % | 0% | 0% | 18% | 0% | 0% | 0% | 0% | 15% | 33% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | -3% |
TTM: | -7% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 51% |
3 Years: | 15% |
TTM: | 291% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 41% |
3 Years: | -18% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 206 | 208 | 217 | 157 | 162 | 172 | 175 | 206 | 217 | 268 | 274 | 307 |
186 | 190 | 205 | 158 | 208 | 154 | 170 | 29 | 53 | 5 | 4 | 12 | |
241 | 153 | 147 | 85 | 79 | 121 | 129 | 235 | 230 | 212 | 195 | 132 | |
Total Liabilities | 651 | 569 | 587 | 418 | 468 | 464 | 492 | 489 | 518 | 503 | 491 | 470 |
159 | 172 | 170 | 167 | 166 | 167 | 169 | 163 | 164 | 163 | 157 | 151 | |
CWIP | 4 | 3 | 3 | 4 | 2 | 7 | 3 | 3 | 6 | 4 | 8 | 12 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 84 |
487 | 394 | 415 | 247 | 300 | 290 | 320 | 322 | 348 | 336 | 293 | 222 | |
Total Assets | 651 | 569 | 587 | 418 | 468 | 464 | 492 | 489 | 518 | 503 | 491 | 470 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-77 | 45 | 24 | 145 | -35 | 82 | 17 | 207 | -21 | 122 | 37 | 34 | |
-65 | -21 | -9 | -10 | -9 | -19 | -13 | -11 | -18 | -29 | -21 | -55 | |
116 | -28 | -17 | -116 | 32 | -77 | -7 | -164 | 7 | -61 | -8 | -10 | |
Net Cash Flow | -26 | -5 | -2 | 18 | -12 | -13 | -2 | 32 | -32 | 31 | 8 | -31 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 134 | 134 | 105 | 80 | 89 | 66 | 63 | 31 | 35 | 43 | 34 | 34 |
Inventory Days | 123 | 204 | 76 | 161 | 147 | 136 | 162 | 128 | 120 | 68 | 82 | 74 |
Days Payable | 153 | 143 | 65 | 88 | 66 | 95 | 83 | 118 | 79 | 68 | 76 | 44 |
Cash Conversion Cycle | 104 | 195 | 116 | 152 | 170 | 107 | 142 | 42 | 76 | 43 | 40 | 65 |
Working Capital Days | 106 | 151 | 102 | 102 | 120 | 84 | 90 | 17 | 40 | 24 | 22 | 33 |
ROCE % | 17% | 8% | 13% | -8% | 7% | 10% | 8% | 21% | 17% | 30% | 5% | 15% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI LODR Regulations 2015
3 Jul - Appointed Kaushik Moorthy as National Sales Head; Haresh Sundar to focus on Downstream Marketing from July 3, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Jun - AGM Notice post Dispatch - Newspaper publication
-
Reg. 34 (1) Annual Report.
28 Jun - Butterfly announces 38th AGM on Aug 5, 2025; FY25 revenue ₹86,450.15L, EBITDA margin 7.55%, strategic growth initiatives.
-
Business Responsibility and Sustainability Reporting (BRSR)
28 Jun - AGM on Aug 5, 2025; FY25 revenue ₹864.5 Cr, EBITDA ₹65.25 Cr; strategic turnaround and digital initiatives.
- Annual General Meeting 28 Jun
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Mar 2023TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
Business Overview:[1]
BGAL is a part of Crompton Greaves Consumer Electricals Ltd which holds a ~75% stake in BGAL and provides operational and managerial support. The company sells home appliances and kitchen appliances under the brand name '' Butterfly''