Butterfly Gandhimathi Appliances Ltd
₹ 616
3.49%
04 Feb
- close price
About
Incorporated in 1986, Butterfly Gandhimathi Appliances Ltd manufactures and trades a
range of domestic kitchen and electrical appliances.[1]
Key Points
- Market Cap ₹ 1,082 Cr.
- Current Price ₹ 616
- High / Low ₹ 844 / 550
- Stock P/E 24.4
- Book Value ₹ 195
- Dividend Yield 0.00 %
- ROCE 15.0 %
- ROE 10.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 5.03% over past five years.
- Company has a low return on equity of 10.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Household Appliances
Part of BSE Allcap BSE Consumer Discretionary
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: today
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 762 | 526 | 898 | 401 | 538 | 650 | 676 | 862 | 960 | 1,057 | 931 | 864 | 912 | |
| 707 | 487 | 838 | 421 | 504 | 605 | 636 | 782 | 901 | 959 | 903 | 799 | 835 | |
| Operating Profit | 55 | 40 | 60 | -20 | 35 | 46 | 41 | 80 | 59 | 97 | 28 | 66 | 77 |
| OPM % | 7% | 8% | 7% | -5% | 6% | 7% | 6% | 9% | 6% | 9% | 3% | 8% | 8% |
| 6 | 4 | 5 | 2 | 2 | 2 | 1 | 2 | -5 | 7 | 3 | 7 | 6 | |
| Interest | 22 | 30 | 34 | 23 | 18 | 22 | 24 | 17 | 14 | 7 | 7 | 6 | 2 |
| Depreciation | 5 | 10 | 12 | 12 | 12 | 13 | 14 | 16 | 15 | 16 | 18 | 23 | 23 |
| Profit before tax | 34 | 4 | 19 | -53 | 6 | 12 | 4 | 48 | 25 | 80 | 6 | 44 | 58 |
| Tax % | 35% | 33% | 35% | -3% | 18% | 23% | 4% | 25% | 35% | 36% | -31% | 26% | |
| 22 | 3 | 12 | -52 | 5 | 10 | 4 | 36 | 16 | 52 | 7 | 33 | 43 | |
| EPS in Rs | 12.53 | 1.58 | 6.93 | -28.95 | 2.69 | 5.35 | 2.23 | 20.22 | 9.02 | 28.90 | 4.13 | 18.19 | 24.18 |
| Dividend Payout % | 0% | 0% | 18% | 0% | 0% | 0% | 0% | 15% | 33% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | -3% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 51% |
| 3 Years: | 15% |
| TTM: | 656% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 1% |
| 3 Years: | -24% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 11% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 206 | 208 | 217 | 157 | 162 | 172 | 175 | 206 | 217 | 268 | 274 | 307 | 331 |
| 186 | 190 | 205 | 158 | 208 | 154 | 170 | 29 | 53 | 5 | 4 | 12 | 11 | |
| 241 | 153 | 147 | 85 | 79 | 121 | 129 | 235 | 230 | 212 | 195 | 132 | 198 | |
| Total Liabilities | 651 | 569 | 587 | 418 | 468 | 464 | 492 | 489 | 518 | 503 | 491 | 470 | 558 |
| 159 | 172 | 170 | 167 | 166 | 167 | 169 | 163 | 164 | 163 | 157 | 151 | 155 | |
| CWIP | 4 | 3 | 3 | 4 | 2 | 7 | 3 | 3 | 6 | 4 | 8 | 12 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 84 | 90 |
| 487 | 394 | 415 | 247 | 300 | 290 | 320 | 322 | 348 | 336 | 293 | 222 | 307 | |
| Total Assets | 651 | 569 | 587 | 418 | 468 | 464 | 492 | 489 | 518 | 503 | 491 | 470 | 558 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -77 | 45 | 24 | 145 | -35 | 82 | 17 | 207 | -21 | 122 | 37 | 34 | |
| -65 | -21 | -9 | -10 | -9 | -19 | -13 | -11 | -18 | -29 | -21 | -55 | |
| 116 | -28 | -17 | -116 | 32 | -77 | -7 | -164 | 7 | -61 | -8 | -10 | |
| Net Cash Flow | -26 | -5 | -2 | 18 | -12 | -13 | -2 | 32 | -32 | 31 | 8 | -31 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 134 | 134 | 105 | 80 | 89 | 66 | 63 | 31 | 35 | 43 | 34 | 34 |
| Inventory Days | 123 | 204 | 76 | 161 | 147 | 136 | 162 | 128 | 120 | 68 | 82 | 74 |
| Days Payable | 153 | 143 | 65 | 88 | 66 | 95 | 83 | 118 | 79 | 68 | 76 | 44 |
| Cash Conversion Cycle | 104 | 195 | 116 | 152 | 170 | 107 | 142 | 42 | 76 | 43 | 40 | 65 |
| Working Capital Days | 30 | 77 | 41 | 26 | 21 | 25 | 21 | 10 | 22 | 23 | 22 | 30 |
| ROCE % | 17% | 8% | 13% | -8% | 7% | 10% | 8% | 21% | 17% | 30% | 5% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
1h - Mr. Ramesh S appointed Head of Procurement at Butterfly Gandhimathi, effective April 03, 2026.
- Financial Results 2h
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2h - Q3 revenue Rs245 Cr; 9M revenue Rs725 Cr; Q3 EBITDA Rs20 Cr; Q3 PAT Rs11 Cr.
-
Board Meeting Outcome for Quarterly Results
2h - Q3 & 9M FY26: Revenue ₹245Cr (Q3), ₹725Cr (9M); Q3 PAT ₹10.77Cr; limited review.
-
Announcement under Regulation 30 (LODR)-Credit Rating
27 Jan - CRISIL reaffirms Butterfly Gandhimathi AA/Stable long-term Rs100cr and A1+ short-term Rs100cr; limits cut from Rs225cr.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Mar 2023TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Oct 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
Business Overview:[1]
BGAL is a part of Crompton Greaves Consumer Electricals Ltd which holds a ~75% stake in BGAL and provides operational and managerial support. The company sells home appliances and kitchen appliances under the brand name '' Butterfly''