BSL Ltd

₹ 189 1.12%

20 Nov 9:52 a.m.

About

Incorporated in 1971, BSL Ltd is a vertically integrated textile company manufacturing Poly Viscose, Worsted, Fashion Fabrics and Yarns^[1]

Key Points

Business Overview:^[1]
BSL is an IS/ISO 9001-2008 certified manufacturer of textile products ranging from synthetic, worsted, and now cotton yarn to synthetic & worsted suiting's and a variety of furnishing fabrics. It is a supplier of furnishing fabrics to IKEA and to 25 other nations

Website BSE NSE

Market Cap ₹ 195 Cr.
Current Price ₹ 189
High / Low ₹ 333 / 126
Stock P/E 35.3
Book Value ₹ 117
Dividend Yield 0.42 %
ROCE 7.73 %
ROE 6.79 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 11.6% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	132.72	107.96	118.73	160.42	178.69	171.00	156.34	163.72	178.06	169.78	155.50	158.01	184.34
	119.51	93.04	103.72	145.36	162.85	153.11	139.93	148.49	162.36	153.54	143.07	145.78	170.63
Operating Profit	13.21	14.92	15.01	15.06	15.84	17.89	16.41	15.23	15.70	16.24	12.43	12.23	13.71
OPM %	9.95%	13.82%	12.64%	9.39%	8.86%	10.46%	10.50%	9.30%	8.82%	9.57%	7.99%	7.74%	7.44%
	0.19	0.10	-1.84	0.36	0.21	0.13	0.06	0.51	0.02	0.13	0.05	0.39	0.03
Interest	4.10	5.41	4.95	7.45	7.78	8.47	9.07	8.13	7.85	7.95	7.88	7.79	7.52
Depreciation	2.75	2.72	2.53	4.73	4.70	4.42	4.40	4.40	4.51	4.48	4.39	4.26	4.16
Profit before tax	6.55	6.89	5.69	3.24	3.57	5.13	3.00	3.21	3.36	3.94	0.21	0.57	2.06
Tax %	22.60%	22.64%	33.74%	29.63%	29.41%	23.59%	16.00%	28.35%	24.70%	22.59%	-33.33%	19.30%	16.50%
	5.07	5.33	3.77	2.27	2.52	3.92	2.52	2.31	2.52	3.05	0.28	0.47	1.72
EPS in Rs	4.93	5.18	3.66	2.21	2.45	3.81	2.45	2.24	2.45	2.96	0.27	0.46	1.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	338	380	378	440	403	437	390	321	436	472	666	667	668
	304	342	342	404	373	407	361	292	396	418	601	607	613
Operating Profit	34	38	36	36	30	31	29	29	40	53	65	60	55
OPM %	10%	10%	10%	8%	7%	7%	7%	9%	9%	11%	10%	9%	8%
	2	2	3	4	3	4	1	1	2	-1	1	1	1
Interest	17	14	14	15	14	18	18	17	14	19	33	32	31
Depreciation	15	20	14	16	17	16	13	12	12	11	18	18	17
Profit before tax	4	6	11	9	2	1	-1	1	16	23	15	11	7
Tax %	13%	-28%	35%	35%	41%	25%	-290%	-10%	28%	25%	25%	24%
	3	7	7	6	1	1	2	1	11	17	11	8	6
EPS in Rs	3.26	6.99	6.92	5.75	1.00	0.85	1.61	1.32	11.15	16.43	10.91	7.93	5.36
Dividend Payout %	31%	17%	17%	21%	100%	-0%	-0%	-0%	11%	9%	9%	10%

Compounded Sales Growth
10 Years:	6%
5 Years:	11%
3 Years:	15%
TTM:	0%

Compounded Profit Growth
10 Years:	1%
5 Years:	36%
3 Years:	-11%
TTM:	-51%

Stock Price CAGR
10 Years:	11%
5 Years:	45%
3 Years:	8%
1 Year:	-15%

Return on Equity
10 Years:	7%
5 Years:	10%
3 Years:	12%
Last Year:	7%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	57	57	63	69	67	66	65	68	79	94	102	109	110
	142	144	139	177	211	172	161	161	186	346	437	421	441
	53	42	42	70	47	78	84	49	77	89	68	86	99
Total Liabilities	261	254	255	326	335	327	321	288	352	538	618	627	660
	107	94	106	111	115	100	89	78	74	229	231	219	217
CWIP	0	3	2	4	1	1	0	-0	7	-0	0	6	19
Investments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
	154	156	146	211	220	226	231	210	270	309	386	402	425
Total Assets	261	254	255	326	335	327	321	288	352	538	618	627	660

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	32	24	44	11	37	20	29	17	3	19	-39	57
	-4	-14	-26	-24	-17	-0	-2	-1	-15	-160	-20	-11
	-27	-11	-18	13	-21	-20	-27	-15	13	141	60	-46
Net Cash Flow	0	0	0	0	-0	-0	0	-0	0	-0	-0	-0

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	53	57	57	72	78	70	65	79	75	75	79	72
Inventory Days	163	136	128	177	206	190	266	272	244	305	206	237
Days Payable	51	28	24	68	25	76	102	48	82	76	24	44
Cash Conversion Cycle	166	165	162	181	260	184	229	303	237	304	260	264
Working Capital Days	25	18	16	15	16	13	13	42	38	29	21	19
ROCE %	10%	9%	12%	10%	5%	6%	7%	8%	12%	12%	9%	8%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	56.44%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.16%	0.02%	0.02%	0.00%
	2.29%	2.29%	2.29%	2.30%	2.30%	2.30%	2.30%	2.22%	1.61%	1.61%	1.61%	1.61%
	41.26%	40.99%	40.99%	41.00%	40.98%	40.99%	40.99%	41.02%	41.52%	41.64%	41.64%	41.67%
No. of Shareholders	10,776	10,248	10,035	9,704	9,902	9,849	9,881	12,478	12,777	12,726	12,819	12,646

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	56.44%	56.44%	56.44%	56.44%	56.44%	56.44%	56.44%	56.72%	56.72%	56.72%	56.72%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%
	4.20%	4.20%	4.20%	4.20%	4.14%	4.14%	2.30%	2.29%	2.30%	1.61%	1.61%
	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	39.36%	39.36%	39.32%	39.36%	39.41%	39.42%	41.26%	40.99%	40.99%	41.64%	41.67%
No. of Shareholders	9,977	9,572	10,665	10,302	10,078	10,093	11,575	10,248	9,849	12,726	12,646

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2025

Transcript

Notes
PPT
Aug 2025

Transcript

Notes
PPT
May 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023
Transcript PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT