BSL Ltd

₹ 123 -0.60%

20 May - close price

About

Incorporated in 1971, BSL Ltd is a vertically integrated textile company manufacturing Poly Viscose, Worsted, Fashion Fabrics and Yarns^[1]

Key Points

Business Overview:^[1]
BSL is an IS/ISO 9001-2008 certified manufacturer of textile products ranging from synthetic, worsted, and now cotton yarn to synthetic & worsted suiting's and a variety of furnishing fabrics. It is a supplier of furnishing fabrics to IKEA and to 25 other nations

Website BSE NSE

Market Cap ₹ 126 Cr.
Current Price ₹ 123
High / Low ₹ 209 / 98.0
Stock P/E 53.0
Book Value ₹ 117
Dividend Yield 0.65 %
ROCE 6.01 %
ROE 1.99 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.05 times its book value
Company's working capital requirements have reduced from 17.5 days to 12.0 days

Cons

Company has low interest coverage ratio.
Tax rate seems low
Company has a low return on equity of 6.18% over last 3 years.
Company might be capitalizing the interest cost
Dividend payout has been low at 6.42% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	118.73	160.42	178.69	171.00	156.34	163.72	178.06	169.78	155.50	158.01	184.34	166.88	147.81
	103.72	145.36	162.85	153.11	139.93	148.49	162.36	153.54	143.07	145.78	170.63	153.76	137.73
Operating Profit	15.01	15.06	15.84	17.89	16.41	15.23	15.70	16.24	12.43	12.23	13.71	13.12	10.08
OPM %	12.64%	9.39%	8.86%	10.46%	10.50%	9.30%	8.82%	9.57%	7.99%	7.74%	7.44%	7.86%	6.82%
	-1.84	0.36	0.21	0.13	0.06	0.51	0.02	0.13	0.05	0.39	0.03	0.02	0.26
Interest	4.95	7.45	7.78	8.47	9.07	8.13	7.85	7.95	7.88	7.79	7.52	7.38	7.64
Depreciation	2.53	4.73	4.70	4.42	4.40	4.40	4.51	4.48	4.39	4.26	4.16	4.21	4.15
Profit before tax	5.69	3.24	3.57	5.13	3.00	3.21	3.36	3.94	0.21	0.57	2.06	1.55	-1.45
Tax %	33.74%	29.63%	29.41%	23.59%	16.00%	28.35%	24.70%	22.59%	-33.33%	19.30%	16.50%	23.23%	-31.72%
	3.77	2.27	2.52	3.92	2.52	2.31	2.52	3.05	0.28	0.47	1.72	1.18	-0.99
EPS in Rs	3.66	2.21	2.45	3.81	2.45	2.24	2.45	2.96	0.27	0.46	1.67	1.15	-0.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	380	378	440	403	437	390	321	436	472	666	667	657
	342	342	404	373	407	361	292	396	418	601	607	608
Operating Profit	38	36	36	30	31	29	29	40	53	65	60	49
OPM %	10%	10%	8%	7%	7%	7%	9%	9%	11%	10%	9%	7%
	2	3	4	3	4	1	1	2	-1	1	1	1
Interest	14	14	15	14	18	18	17	14	19	33	32	30
Depreciation	20	14	16	17	16	13	12	12	11	18	18	17
Profit before tax	6	11	9	2	1	-1	1	16	23	15	11	3
Tax %	-28%	35%	35%	41%	25%	-290%	-10%	28%	25%	25%	24%	13%
	7	7	6	1	1	2	1	11	17	11	8	2
EPS in Rs	6.99	6.92	5.75	1.00	0.85	1.61	1.32	11.15	16.43	10.91	7.93	2.31
Dividend Payout %	17%	17%	21%	100%	0%	0%	0%	11%	9%	9%	10%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	15%
3 Years:	12%
TTM:	-2%

Compounded Profit Growth
10 Years:	-10%
5 Years:	12%
3 Years:	-49%
TTM:	-70%

Stock Price CAGR
10 Years:	6%
5 Years:	20%
3 Years:	-14%
1 Year:	-28%

Return on Equity
10 Years:	6%
5 Years:	10%
3 Years:	6%
Last Year:	2%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	57	63	69	67	66	65	68	79	94	102	109	110
	144	139	177	211	172	161	161	186	346	437	421	439
	42	42	70	47	78	84	49	77	89	68	86	81
Total Liabilities	254	255	326	335	327	321	288	352	538	618	627	640
	94	106	111	115	100	89	78	74	229	231	219	231
CWIP	3	2	4	1	1	0	0	7	0	0	6	17
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	156	146	211	220	226	231	210	270	309	386	402	393
Total Assets	254	255	326	335	327	321	288	352	538	618	627	640

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	24	44	11	37	20	30	17	3	19	-39	57	49
	-14	-26	-24	-17	-0	-2	-1	-15	-160	-20	-11	-39
	-11	-18	13	-21	-20	-27	-15	13	141	60	-46	-10
Net Cash Flow	0	0	0	-0	-0	2	-0	0	-0	-0	-0	0
Free Cash Flow	11	18	-13	21	20	29	15	-13	-141	-60	46	10
CFO/OP	67%	127%	38%	128%	69%	104%	52%	17%	43%	-59%	94%	100%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	57	57	72	78	70	65	79	75	75	79	72	79
Inventory Days	136	128	177	206	190	266	272	244	305	206	237	216
Days Payable	28	24	68	25	76	102	48	82	76	24	44	37
Cash Conversion Cycle	165	162	181	260	184	229	303	237	304	260	264	258
Working Capital Days	18	16	15	16	13	13	42	38	29	21	19	12
ROCE %	9%	12%	10%	5%	6%	7%	8%	12%	12%	9%	8%	6%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2023

Mar 2024

Mar 2025

Installed Capacity - Synthetic Spinning Spindles
Spindles

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx		xxx.xx	xxx.xx
x,xxx		x,xxx	x,xxx	x,xxx	x,xxx	x,xxx		xx,xxx	xx,xxx
							xx.xx	xx.xx	xx.xx
							xx,xxx	xx,xxx	xx,xxx
							xx.xx	xx.xx	xx.xx
								xx.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Production Volume - Own Fabric
Lac Meters

Total Yarn Sales Quantity
MT

Fabric Revenue Contribution - Segment Mix
Percentage (%)

Installed Capacity - Cotton Spinning Spindles
Spindles

Yarn Revenue Contribution - Segment Mix
Percentage (%)

Production Volume - Cotton Yarn
Lac Kgs

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%	56.72%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.16%	0.02%	0.02%	0.00%	0.02%	0.00%
	2.29%	2.30%	2.30%	2.30%	2.30%	2.22%	1.61%	1.61%	1.61%	1.61%	1.61%	1.61%
	40.99%	41.00%	40.98%	40.99%	40.99%	41.02%	41.52%	41.64%	41.64%	41.67%	41.64%	41.66%
No. of Shareholders	10,035	9,704	9,902	9,849	9,881	12,478	12,777	12,726	12,819	12,646	11,795	11,713

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.44%	56.44%	56.44%	56.44%	56.44%	56.44%	56.44%	56.72%	56.72%	56.72%	56.72%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%
	4.20%	4.20%	4.20%	4.20%	4.14%	4.14%	2.30%	2.29%	2.30%	1.61%	1.61%
	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	39.36%	39.36%	39.32%	39.36%	39.41%	39.42%	41.26%	40.99%	40.99%	41.64%	41.66%
No. of Shareholders	9,977	9,572	10,665	10,302	10,078	10,093	11,575	10,248	9,849	12,726	11,713

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023
Transcript PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT